紐約(yue)2015年8月5日電 /美通社/ -- 環球資源 (NASDAQ: GSOL) 公布截至2015年6月30日的第二季度業績報告(gao)。
環球資源執行董事長韓禮士 (Merle A. Hinrich) 先(xian)生(sheng)表示:“環(huan)球資源在2015年(nian)第(di)二季的(de)(de)凈(jing)營(ying)(ying)業(ye)(ye)收(shou)入(ru)為6,850萬美元,其中公司展(zhan)(zhan)覽會(hui)業(ye)(ye)務(wu)的(de)(de)凈(jing)營(ying)(ying)業(ye)(ye)收(shou)入(ru)與(yu)去年(nian)同期相比增長42%,有(you)關升幅主要由(you)四(si)月(yue)份在香(xiang)港舉(ju)辦的(de)(de)國(guo)(guo)際大型電子產(chan)品采購(gou)展(zhan)(zhan)的(de)(de)佳績,以及(ji)(ji)‘深(shen)圳國(guo)(guo)際機械制造工業(ye)(ye)展(zhan)(zhan)覽會(hui)’由(you)2014年(nian)于(yu)第(di)一季改為2015年(nian)在第(di)二季舉(ju)行所(suo)驅(qu)動(dong)。公司對于(yu)電子產(chan)品展(zhan)(zhan)及(ji)(ji)移動(dong)電子產(chan)品展(zhan)(zhan)的(de)(de)營(ying)(ying)收(shou)及(ji)(ji)參觀人數(shu)之增長感到尤為滿意。”
韓先生續說:“環(huan)球資源(yuan)(yuan)近期完(wan)成(cheng)了(le)三項重要(yao)的舉動,為公(gong)(gong)司(si)的股(gu)東們(men)帶來投資回報,同(tong)時(shi)致力專注于(yu)(yu)發(fa)展(zhan)公(gong)(gong)司(si)的核心業務(wu)。首先,公(gong)(gong)司(si)完(wan)成(cheng)了(le)一項發(fa)行人要(yao)約(yue)(yue)收購,將(jiang)約(yue)(yue)5,000萬(wan)美元(yuan)的資金回報給予環(huan)球資源(yuan)(yuan)的股(gu)東們(men);有(you)關的要(yao)約(yue)(yue)收購于(yu)(yu)2015年(nian)6月26日啟動,并已經于(yu)(yu)美國紐約(yue)(yue)時(shi)間2015年(nian)7月27日午(wu)夜12時(shi)整屆滿。此外,有(you)關出(chu)(chu)售(shou)公(gong)(gong)司(si)所持(chi)有(you)旗下企業聯盟(meng)eMedia的股(gu)權也已完(wan)成(cheng)。最(zui)后,在本年(nian)第二季完(wan)結時(shi),公(gong)(gong)司(si)簽定(ding)一份物業轉讓意向書,出(chu)(chu)售(shou)位于(yu)(yu)深圳的投資物業。”
業績要覽:2015年第二季與2014年第二季之年度比較分析
由于公(gong)司于2015年第二季完(wan)成了出售eMedia的股權,因此有關eMedia的業(ye)務已重(zhong)新歸類為已終止經營業(ye)務。
業績要覽:截至2015年6月30日的上半年與2014年上半年之年度比較分析
環球資源(yuan)首(shou)席財務(wu)官賴秀(xiu)琴女士表示(shi):“公司(si)2015年第(di)(di)二(er)季的(de)業(ye)績(ji)反映(ying)了四月份舉行的(de)電子(zi)展之營收增(zeng)長、‘深圳(zhen)國際機(ji)械制造工業(ye)展覽會’的(de)舉辦日(ri)期由2014年第(di)(di)一季改為2015年第(di)(di)二(er)季,以及出售eMedia所帶來620萬美元的(de)資本收益的(de)各項因素(su)。環球資源(yuan)繼續維持一個高效(xiao)的(de)成本架構(gou),保持穩健的(de)財務(wu)狀(zhuang)況(kuang),并(bing)且(qie)沒有(you)任(ren)何(he)短期或(huo)長期的(de)債(zhai)務(wu)。”
依據“國際財務報告準則”計算的2015年下半年財務展望
賴女士指出:“我必須指出,環球(qiu)資源(yuan)2015年下(xia)半年的(de)(de)業(ye)績指引已經把(ba)出售eMedia對公司營收帶來(lai)的(de)(de)影響,和出售深(shen)圳投資物業(ye)所帶來(lai)的(de)(de)資本收益計算在(zai)內(nei)。”
賴女士總(zong)結說:“我們預計公司在2015年下半年的(de)營收比例將為展覽會(hui)業(ye)務(wu)占(zhan)52%至(zhi)54%,網站及(ji)雜(za)志(zhi)業(ye)務(wu)占(zhan)41%至(zhi)42%,其(qi)它業(ye)務(wu)則約占(zhan)6%。而(er) 2014年下半年公司營收比例為展覽會(hui)業(ye)務(wu)約占(zhan)52%,網站及(ji)雜(za)志(zhi)業(ye)務(wu)占(zhan)44%及(ji)其(qi)它業(ye)務(wu)占(zhan)4%。”
近期企業要覽
環球資源2015年第二季度業績投資者電話會議
環球資(zi)源(yuan)(yuan)執行主(zhu)席(xi)韓禮士先生(sheng)及(ji)首席(xi)財務官賴秀(xiu)琴女士將于(yu)美國(guo)(guo)東部(bu)時(shi)間2015年(nian)(nian)8月5日(ri)上(shang)午(wu)8時(shi) (香港時(shi)間2015年(nian)(nian)8月5日(ri)晚(wan)上(shang)8時(shi)) 主(zhu)持投(tou)資(zi)者(zhe)(zhe)(zhe)(zhe)(zhe)電(dian)話(hua)(hua)會議(yi),旨在回顧公司2015年(nian)(nian)第二季(ji)度(du)的(de)業績。美國(guo)(guo)投(tou)資(zi)者(zhe)(zhe)(zhe)(zhe)(zhe)如欲參(can)與本次(ci)電(dian)話(hua)(hua)會議(yi),請(qing)撥(bo)打(da) (888) 737-3616;香港以外的(de)國(guo)(guo)際投(tou)資(zi)者(zhe)(zhe)(zhe)(zhe)(zhe)可撥(bo)打(da) (1-913) 312-1391。香港投(tou)資(zi)者(zhe)(zhe)(zhe)(zhe)(zhe)則(ze)可撥(bo)打(da)本地(di)電(dian)話(hua)(hua)號(hao)碼(ma)(ma) (852) 3008-0382,并向接(jie)線生(sheng)提供(gong)本次(ci)電(dian)話(hua)(hua)會議(yi)的(de)編號(hao) 3671969,同時(shi)請(qing)提早10分鐘撥(bo)打(da)上(shang)述電(dian)話(hua)(hua)號(hao)碼(ma)(ma),以確保在會議(yi)開(kai)始時(shi)所有(you)參(can)與者(zhe)(zhe)(zhe)(zhe)(zhe)都已聯機。有(you)關的(de)電(dian)話(hua)(hua)會議(yi)也將于(yu)環球資(zi)源(yuan)(yuan)企(qi)業網(wang)站(zhan)作網(wang)上(shang)現場(chang)直播,詳情請(qing)瀏覽 。
本次(ci)電話(hua)會議(yi)的網上(shang)廣(guang)播將于環(huan)球資源企業網站轉(zhuan)載至少(shao)30天,以供未(wei)能參與本次(ci)電話(hua)會議(yi)者收(shou)聽。有興(xing)趣人士也可由電話(hua)會議(yi)進行(xing)當日至 2015年8月12日期(qi)間收(shou)聽本次(ci)電話(hua)會議(yi)之回(hui)放。如欲收(shou)聽有關電話(hua)會議(yi)回(hui)放,請(qing)撥 (888) 203-1112,或美國(guo)以外地區請(qing)撥 (1-719) 457-0820,并輸(shu)入密碼3671969。香(xiang)港投資者則可撥本地電話(hua)號(hao)碼 (800) 901-108,并輸(shu)入密碼3671969。
環球資源
環(huan)球資(zi)源是(shi)一家領(ling)先業界的多渠道B2B媒體(ti)公(gong)司(si),致力于促進大中華(hua)地區(qu)的對外貿易。
公司的核心業務是通過一系列(lie)英文媒體,包括(kuo)環球(qiu)資(zi)源網站 ()、印刷(shua)及電子雜志、“買家專場采(cai)購會(hui)”及貿易展(zhan)覽會(hui),促進亞(ya)洲與全球(qiu)各國(guo)的貿易往來。
超過100萬名國際買家、當(dang)中包括95家來自全球(qiu)(qiu)百強零售(shou)商(shang),使(shi)用環球(qiu)(qiu)資(zi)(zi)源提(ti)(ti)供(gong)(gong)的(de)(de)服務了解供(gong)(gong)應商(shang)及產品的(de)(de)資(zi)(zi)料(liao),幫助(zhu)他們在復雜的(de)(de)供(gong)(gong)應市(shi)場(chang)進行高(gao)效采(cai)購(gou)。另(ling)一方面,供(gong)(gong)應商(shang)借(jie)助(zhu)環球(qiu)(qiu)資(zi)(zi)源提(ti)(ti)供(gong)(gong)的(de)(de)整合出口推廣服務,提(ti)(ti)升公司形(xing)象(xiang)、獲得(de)銷售(shou)查詢,贏得(de)來自逾240個(ge)國家及地區的(de)(de)買家訂單(dan)。
環球資源于2000年(nian)在美國納斯達克股票市場公開上市,如今已經(jing)成功邁向第(di)5個(ge)十(shi)年(nian)。
環球資源未按“國際財務報告準則”計算方法
環球資源管理(li)層(ceng)認為未(wei)按“國際財(cai)務報告(gao)(gao)準(zhun)則”(Non-IFRS) 計(ji)(ji)算方法是(shi)有效反映營運狀(zhuang)況的計(ji)(ji)算方法,因(yin)此于本(ben)新聞稿(gao)末部提供按“國際財(cai)務報告(gao)(gao)準(zhun)則”(IFRS) 計(ji)(ji)算及未(wei)按“國際財(cai)務報告(gao)(gao)準(zhun)則”計(ji)(ji)算的對帳表。
環(huan)球(qiu)資(zi)(zi)源將過往及(ji)將來未(wei)按(an)“國(guo)際財務(wu)報(bao)告(gao)(gao)(gao)準(zhun)(zhun)則(ze)(ze)”計(ji)(ji)算(suan)的(de)(de)(de)凈收入 (non-IFRS net income) 定(ding)義為: 按(an)“國(guo)際財務(wu)報(bao)告(gao)(gao)(gao)準(zhun)(zhun)則(ze)(ze)”計(ji)(ji)算(suan)的(de)(de)(de)凈收入扣(kou)除(chu)非現金股票費(fei)(fei)用(yong)(yong)(yong)(yong)、與公司數(shu)個股權(quan)補償(chang)計(ji)(ji)劃相關(guan)的(de)(de)(de)無形(xing)資(zi)(zi)產攤(tan)(tan)銷費(fei)(fei)用(yong)(yong)(yong)(yong)、公司任何購(gou)并、投資(zi)(zi)及(ji)出(chu)售資(zi)(zi)產所得的(de)(de)(de)收益或虧損(sun)、及(ji)其(qi)相關(guan)的(de)(de)(de)交(jiao)易(yi)及(ji)稅務(wu)費(fei)(fei)用(yong)(yong)(yong)(yong),及(ji) /或公司所有扣(kou)除(chu)相關(guan)稅務(wu)費(fei)(fei)用(yong)(yong)(yong)(yong)的(de)(de)(de)減值支出(chu)。而未(wei)按(an)“國(guo)際財務(wu)報(bao)告(gao)(gao)(gao)準(zhun)(zhun)則(ze)(ze)”計(ji)(ji)算(suan)的(de)(de)(de)每股盈利(li) (Non-IFRS EPS) 的(de)(de)(de)定(ding)義為:未(wei)按(an)“國(guo)際財務(wu)報(bao)告(gao)(gao)(gao)準(zhun)(zhun)則(ze)(ze)”計(ji)(ji)算(suan)的(de)(de)(de)凈收入除(chu)以已發行(xing)普通股的(de)(de)(de)攤(tan)(tan)薄加權(quan)平均(jun)股數(shu)。經調(diao)整 EBITDA則(ze)(ze)是指扣(kou)除(chu)利(li)息、稅項、折舊、攤(tan)(tan)銷、股票補償(chang)費(fei)(fei)用(yong)(yong)(yong)(yong)、商譽及(ji)無形(xing)資(zi)(zi)產減值、任何購(gou)并、投資(zi)(zi)及(ji)出(chu)售資(zi)(zi)產所得的(de)(de)(de)收益或虧損(sun)、及(ji)其(qi)相關(guan)的(de)(de)(de)交(jiao)易(yi)及(ji)稅務(wu)費(fei)(fei)用(yong)(yong)(yong)(yong)前的(de)(de)(de)盈利(li)。
前瞻性陳述
本(ben)新(xin)聞(wen)稿中的(de)前瞻(zhan)性聲明(ming)(ming)是根據(ju)經(jing)修訂的(de)證券法 (1933年) 第27-A條及經(jing)修訂的(de)證券交(jiao)易所法 (1934年) 第21-E條而作出的(de)。由于公(gong)司業(ye)務(wu)、宏觀經(jing)濟情況(kuang)及作出上述聲明(ming)(ming)的(de)假設或會發(fa)生變化,可能使公(gong)司實際(ji)業(ye)績與此前瞻(zhan)性聲明(ming)(ming)有所出入。
(財務報告詳(xiang)見附頁)
GLOBAL SOURCES LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In U.S. Dollars Thousands, Except Number of Shares and Per Share Data) |
||||||
As at June 30, |
As at December 31, |
|||||
2015 |
2014 |
|||||
(Unaudited) |
||||||
ASSETS |
||||||
Current assets |
||||||
Cash and cash equivalents |
$ |
86,614 |
$ |
90,223 |
||
Term deposits with banks |
8,387 |
4,285 |
||||
Financial assets, available-for-sale |
- |
3,952 |
||||
Accounts receivables, net |
879 |
2,269 |
||||
Receivables from sales representatives |
11,145 |
7,900 |
||||
Inventories |
151 |
154 |
||||
Prepaid expenses and other current assets |
29,155 |
17,027 |
||||
136,331 |
125,810 |
|||||
Non-current assets |
||||||
Property and equipment |
61,799 |
63,519 |
||||
Investment properties |
84,453 |
85,546 |
||||
Intangible assets |
29,484 |
37,732 |
||||
Long term investment |
100 |
100 |
||||
Deferred income tax assets |
323 |
196 |
||||
Other non-current assets |
1,920 |
1,108 |
||||
178,079 |
188,201 |
|||||
Total assets |
$ |
314,410 |
$ |
314,011 |
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||
Current liabilities |
||||||
Accounts payable |
$ |
7,459 |
$ |
9,418 |
||
Deferred income and customer prepayments |
81,501 |
84,869 |
||||
Accrued liabilities |
17,277 |
19,100 |
||||
Income tax liabilities |
3,223 |
3,848 |
||||
109,460 |
117,235 |
|||||
Non-current liabilities |
||||||
Accounts payable |
294 |
889 |
||||
Deferred income and customer prepayments |
4,712 |
3,971 |
||||
Deferred income tax liabilities |
5,407 |
6,842 |
||||
10,413 |
11,702 |
|||||
Total liabilities |
119,873 |
128,937 |
||||
Equity attributable to Company's shareholders |
||||||
Common shares |
532 |
529 |
||||
Treasury shares |
(200,089) |
(200,089) |
||||
Other reserves |
162,225 |
161,242 |
||||
Retained earnings |
224,419 |
209,924 |
||||
Total Company shareholders' equity |
187,087 |
171,606 |
||||
Non-controlling interests |
7,450 |
13,468 |
||||
Total equity |
$ |
194,537 |
$ |
185,074 |
||
Total liabilities and equity |
$ |
314,410 |
$ |
314,011 |
||
GLOBAL SOURCES LTD. AND SUBSIDIARIES CONSOLIDATED INCOME STATEMENTS (In U.S. Dollars Thousands, Except Number of Shares and Per Share Data)
|
||||||||||||
Three months ended June 30, |
Six months ended June 30, |
|||||||||||
2015 |
2014 |
2015 |
2014 |
|||||||||
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
|||||||||
Revenue: |
||||||||||||
Online and other media services (Note 2) |
$ |
17,721 |
$ |
21,022 |
$ |
35,730 |
$ |
42,381 |
||||
Exhibitions |
46,096 |
32,412 |
46,171 |
41,272 |
||||||||
Miscellaneous |
2,137 |
2,051 |
4,015 |
3,813 |
||||||||
65,954 |
55,485 |
85,916 |
87,466 |
|||||||||
Operating Expenses: |
||||||||||||
Sales (Note 3) |
18,798 |
18,270 |
24,693 |
26,506 |
||||||||
Event production |
12,197 |
8,991 |
12,224 |
10,742 |
||||||||
Community and content (Note 3) |
6,677 |
5,919 |
10,203 |
10,335 |
||||||||
General and administrative (Note 3 & 4) |
10,635 |
12,819 |
20,752 |
26,004 |
||||||||
Information and technology (Note 3) |
3,245 |
2,939 |
6,452 |
6,012 |
||||||||
Total Operating Expenses |
51,552 |
48,938 |
74,324 |
79,599 |
||||||||
Profit on sale of subsidiary |
6,159 |
- |
6,159 |
- |
||||||||
Profit from Operations |
20,561 |
6,547 |
17,751 |
7,867 |
||||||||
Interest income |
273 |
311 |
566 |
707 |
||||||||
Gain on sale of available-for-sale securities |
90 |
- |
136 |
10 |
||||||||
Interest expenses |
(13) |
(45) |
(59) |
(92) |
||||||||
Profit before Income Taxes |
20,911 |
6,813 |
18,394 |
8,492 |
||||||||
Income tax expense |
(2,684) |
(440) |
(2,549) |
(830) |
||||||||
Net Profit from continuing operations |
$ |
18,227 |
$ |
6,373 |
$ |
15,845 |
$ |
7,662 |
||||
Net Profit/(loss) from discontinued |
(187) |
(293) |
(392) |
(699) |
||||||||
Net profit |
$ |
18,040 |
$ |
6,080 |
$ |
15,453 |
$ |
6,963 |
||||
Net (profit)/loss attributable to non-controlling |
||||||||||||
Continuing operations |
(1,562) |
712 |
(1,222) |
(242) |
||||||||
Discontinued operations |
144 |
195 |
264 |
411 |
||||||||
Total |
(1,418) |
907 |
(958) |
169 |
||||||||
Net profit/(loss) attributable to the Company's |
||||||||||||
Continuing operations |
$ |
16,665 |
$ |
7,085 |
$ |
14,623 |
$ |
7,420 |
||||
Discontinued operations |
(43) |
(98) |
(128) |
(288) |
||||||||
Total |
$ |
16,622 |
$ |
6,987 |
$ |
14,495 |
$ |
7,132 |
||||
Diluted net profit/(loss) per share |
||||||||||||
Continuing operations |
$ |
0.52 |
$ |
0.20 |
$ |
0.46 |
$ |
0.21 |
||||
Discontinued operations |
* |
* |
* |
(0.01) |
||||||||
Total |
$ |
0.52 |
$ |
0.20 |
$ |
0.46 |
$ |
0.20 |
||||
Shares used in diluted net profit per share calculations |
31,743,270 |
35,183,171 |
31,534,448 |
35,672,551 |
||||||||
* Diluted net loss per share attributable to the Company's shareholders from discontinued operations is less than $0.01 |
||||||||||||
Note: 1. Total revenue from both the continuing operations and discontinued operations during the three months and six months |
||||||||||||
Three months ended June 30, |
Six months ended June 30, |
|||||||||||
2015 |
2014 |
2015 |
2014 |
|||||||||
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
|||||||||
Continuing operations |
$ |
65,954 |
$ |
55,485 |
$ |
85,916 |
$ |
87,466 |
||||
Discontinued operations |
2,535 |
2,852 |
4,776 |
5,341 |
||||||||
$ |
68,489 |
$ |
58,337 |
$ |
90,692 |
$ |
92,807 |
|||||
Note: 2. Online and other media services consists of: |
||||||||||||
Three months ended June 30, |
Six months ended June 30, |
|||||||||||
2015 |
2014 |
2015 |
2014 |
|||||||||
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
|||||||||
Online services |
$ |
16,440 |
$ |
19,293 |
$ |
33,201 |
$ |
39,200 |
||||
Print services |
1,281 |
1,729 |
2,529 |
3,181 |
||||||||
$ |
17,721 |
$ |
21,022 |
$ |
35,730 |
$ |
42,381 |
|||||
Note: 3. Non-cash compensation expenses associated with the several equity compensation plans and Global Sources Directors |
||||||||||||
Three months ended June 30, |
Six months ended June 30, |
|||||||||||
2015 |
2014 |
2015 |
2014 |
|||||||||
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
|||||||||
Sales |
$ |
141 |
$ |
139 |
$ |
178 |
$ |
146 |
||||
Community and content |
31 |
27 |
41 |
(32) |
||||||||
General and administrative |
404 |
347 |
768 |
530 |
||||||||
Information and technology |
56 |
50 |
133 |
120 |
||||||||
$ |
632 |
$ |
563 |
$ |
1,120 |
$ |
764 |
|||||
Note: 4. General and administrative expenses consist of: |
||||||||||||
Three months ended June 30, |
Six months ended June 30, |
|||||||||||
2015 |
2014 |
2015 |
2014 |
|||||||||
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
|||||||||
General and administrative expenses before |
$ |
9,627 |
$ |
9,395 |
$ |
18,305 |
$ |
17,692 |
||||
Amortization of intangible assets |
989 |
1,354 |
2,107 |
4,659 |
||||||||
Impairment charge on intangible assets |
- |
2,238 |
- |
2,238 |
||||||||
Foreign exchange losses (gains) |
19 |
(168) |
340 |
1,415 |
||||||||
$ |
10,635 |
$ |
12,819 |
$ |
20,752 |
$ |
26,004 |
GLOBAL SOURCES LTD. AND SUBSIDIARIES |
||||||||||||||
ACTUAL IFRS to NON-IFRS RECONCILIATION |
||||||||||||||
(In U.S. Dollars Thousands, Except Number of Shares and Per Share Data) |
||||||||||||||
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||
2015 |
2014 |
2015 |
2014 |
|||||||||||
IFRS diluted net profit per share |
$ |
0.52 |
$ |
0.20 |
$ |
0.46 |
$ |
0.20 |
||||||
IFRS Net Profit |
$ |
16,622 |
$ |
6,987 |
$ |
14,495 |
$ |
7,132 |
||||||
Non-cash stock based compensation expense (Note 1) |
632 |
563 |
1,120 |
764 |
||||||||||
Amortization of intangibles (Note 2) |
82 |
151 |
293 |
404 |
||||||||||
Impairment of goodwill and intangibles (Note 3) |
- |
1,678 |
- |
1,678 |
||||||||||
Profit on sale of subsidiary |
(6,159) |
- |
(6,159) |
- |
||||||||||
Non-IFRS Net Profit |
$ |
11,177 |
$ |
9,379 |
$ |
9,749 |
$ |
9,978 |
||||||
Non-IFRS diluted net profit per share |
$ |
0.35 |
$ |
0.27 |
$ |
0.31 |
$ |
0.28 |
||||||
Total shares used in non-IFRS diluted net profit |
||||||||||||||
per share calculations |
31,743,270 |
35,183,171 |
31,534,448 |
35,672,551 |
||||||||||
Notes: |
||||||||||||||
(1) Actual SBC is calculated based on actual share price on date of the awards. |
||||||||||||||
(2) Amortization of intangible assets relating to certain non-compete agreements. |
||||||||||||||
(3) Impairment of intangibles are net of related taxes. |
GLOBAL SOURCES LTD. AND SUBSIDIARIES ADJUSTED EBITDA RECONCILIATION (In U.S. Dollars Thousands) |
||||||||||||||
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||
2015 |
2014 |
2015 |
2014 |
|||||||||||
IFRS profit from operations |
$ |
20,295 |
$ |
6,203 |
$ |
17,083 |
$ |
7,061 |
||||||
Depreciation and amortization |
2,620 |
2,819 |
5,365 |
7,665 |
||||||||||
EBITDA |
22,915 |
9,022 |
22,448 |
14,726 |
||||||||||
Non-cash stock based compensation expense |
632 |
563 |
1,120 |
764 |
||||||||||
Impairment of goodwill and intangibles |
- |
2,238 |
- |
2,238 |
||||||||||
Profit on sale of subsidiary |
(6,159) |
- |
(6,159) |
- |
||||||||||
Adjusted EBITDA |
$ |
17,388 |
$ |
11,823 |
$ |
17,409 |
$ |
17,728 |
GLOBAL SOURCES LTD. AND SUBSIDIARIES |
||||||
GUIDANCE IFRS to NON-IFRS RECONCILIATION |
||||||
(In U.S. Dollars Million, Except Number of Shares and Per Share Data) |
||||||
GUIDANCE |
ACTUAL |
|||||
Six months |
Six months |
|||||
ended December 31, |
ended December 31, |
|||||
2015 |
2014 |
|||||
Revenue |
$86.0 |
to |
$88.0 |
$91.8 |
||
IFRS EPS |
$0.50 |
to |
$0.55 |
$0.32 |
||
Non-cash stock based compensation expense (Note 1) |
$0.04 |
$0.04 |
$0.03 |
|||
Amortization of intangibles (Note 2) |
$0.01 |
$0.01 |
$0.01 |
|||
Gain on sale of investment property, net of transaction costs & |
(0.29) |
(0.29) |
- |
|||
Non-IFRS diluted net income per share |
$0.26 |
to |
$0.31 |
$0.36 |
||
Total shares used in non-IFRS diluted net income |
||||||
per share calculations |
26,331,586 |
26,331,586 |
31,490,737 |
|||
Notes: |
||||||
(1) Actual SBC is calculated based on actual share price on date of the awards. |
||||||
(2) Amortization of intangible assets relating to certain non-compete agreements. |
有(you)關財務矩陣圖,請瀏覽(lan):
如需查詢,請聯絡:
傳媒聯絡 |
|
亞洲地區 |
中國(guo)地(di)區 |
環球(qiu)資源Global Sources |
環(huan)球(qiu)資源(yuan)Global Sources |
蘇慧雯 |
紀(ji)賓賓 |
電話:(852) 2555 5040 |
電話:(86-10) 5927 1582 |
電(dian)子郵件: |
電子(zi)郵件: |
投資者聯絡 |
|
亞洲地區 |
美國 |
環(huan)球資(zi)源Global Sources |
LHA |
賴秀琴(qin) |
Cathy Mattison |
電話:(852) 2555 4747 |
電話:(1-415) 433 3777 |
電子郵件: |
電子郵(you)件(jian): |