–季度收入3.173億美元–
– 凈利潤2,720萬美元–
–重申2018財年業績導向指標,營收在12至14億美金之間,凈利潤在9,000萬到1.1億美金之間–
哈爾濱2018年8月9日電 /美通社/ -- 中國鑫達塑料有限公司(納斯達克股票代碼:CXDC,“中國鑫達”或“公(gong)司”),一家(jia)在中國主要(yao)從事汽車專用高(gao)分子復合材料研發、生(sheng)產及銷售的領先特種化工企業(ye),今天宣布其(qi)截止2018年6月30日第二季(ji)度的財務結果。
2018年第二季度財務亮點
“我(wo)們對這個的(de)(de)季度(du)業(ye)績感到滿意,收入持續(xu)增長。改(gai)善(shan)后(hou)的(de)(de)宏觀經濟環境創造(zao)了更好的(de)(de)商業(ye)環境,因此(ci)我(wo)們相信(xin)我(wo)們有(you)能力實(shi)現我(wo)們的(de)(de)戰略目標。”董事會主席(xi)兼(jian)首席(xi)執(zhi)行官韓杰說(shuo)到。
“我(wo)們(men)(men)尤(you)其高興地(di)(di)看(kan)到隨著四(si)(si)川基地(di)(di)投產產能陸續增(zeng)加(jia),第二季度新增(zeng)長地(di)(di)區的收入持(chi)續大(da)幅增(zeng)長。四(si)(si)川基地(di)(di)30萬(wan)噸的年(nian)產能預計(ji)劃于2018年(nian)9月(yue)度完成(cheng)建設,這(zhe)也是我(wo)們(men)(men)公(gong)司發展的一個(ge)重要里(li)程碑。四(si)(si)川基地(di)(di)還將(jiang)進一步將(jiang)我(wo)們(men)(men)的地(di)(di)理(li)覆(fu)蓋范圍擴(kuo)展到我(wo)們(men)(men)已建立(li)的東北基地(di)(di)之外,我(wo)們(men)(men)在中國西南(nan)、華中、華北、及華南(nan)地(di)(di)區實現的良(liang)好和穩健增(zeng)長已經(jing)體現了公(gong)司的擴(kuo)張計(ji)劃已經(jing)開始顯現成(cheng)效。”
“公司迪(di)拜(bai)(bai)基(ji)地銷售(shou)的(de)(de)專業化(hua)高端(duan)產(chan)(chan)品幫我們開拓了重要的(de)(de)新市(shi)場。我們計劃在(zai)(zai)2018年(nian)8月底完成安(an)裝年(nian)產(chan)(chan)能為12,000噸的(de)(de)45條生(sheng)產(chan)(chan)線,另外(wai)還將在(zai)(zai)2018年(nian)年(nian)底完成安(an)裝年(nian)產(chan)(chan)能為13,000噸的(de)(de)50條生(sheng)產(chan)(chan)線。屆時迪(di)拜(bai)(bai)基(ji)地將具備25,000噸的(de)(de)年(nian)產(chan)(chan)能。迪(di)拜(bai)(bai)基(ji)地將以向海(hai)外(wai)市(shi)場銷售(shou)高端(duan)產(chan)(chan)品為目標,通過與全球汽(qi)車行業的(de)(de)頂級(ji)客戶合(he)作,在(zai)(zai)歐洲(zhou)、中東、俄羅斯和(he)其(qi)他國際市(shi)場獲得進一步的(de)(de)發(fa)展。”
“我們(men)為(wei)過(guo)去取得的(de)(de)成(cheng)績而(er)自豪,并(bing)且對公(gong)司業(ye)務的(de)(de)長(chang)期(qi)發(fa)展前景(jing)充滿信心。中(zhong)國銀行(xing)業(ye)近期(qi)的(de)(de)去杠桿措(cuo)施對眾(zhong)多中(zhong)國企業(ye)造成(cheng)的(de)(de)重大影響,包(bao)括(kuo)在(zai)并(bing)購和私(si)有(you)化方面。為(wei)了確保公(gong)司在(zai)多地域和領(ling)域的(de)(de)擴(kuo)張戰略的(de)(de)成(cheng)功實施,公(gong)司將在(zai)資本(ben)結(jie)構(gou)管(guan)理上更加謹慎和負責,包(bao)括(kuo)但不限(xian)于改善資本(ben)結(jie)構(gou),用較(jiao)長(chang)期(qi)的(de)(de)貸款或其他金融工(gong)具來(lai)替換短期(qi)貸款,確保公(gong)司的(de)(de)資產負債(zhai)結(jie)構(gou)穩(wen)定安全并(bing)可(ke)以(yi)經得起未來(lai)可(ke)能出(chu)現外部不穩(wen)定因素的(de)(de)影響。”
2018年第二季度財務結果
2018年第二季(ji)度總(zong)收(shou)入(ru)為3.173億美元(yuan),相比2017年同期的總(zong)收(shou)入(ru)3.136億美元(yuan),上(shang)漲了370萬美元(yuan),或1.2%。同比增長的原因主要是由于美元(yuan)兌(dui)人民(min)幣(bi)貶值(zhi)7%,產品的人民(min)幣(bi)銷售平均價格下跌5%,部分被產品銷量(liang)下降(jiang)0.9%所抵消。
2018年第二(er)季度國內收入(ru)(ru)較2017年同期(qi)增(zeng)長了(le)(le)3700萬美元,主要是因為(i)銷(xiao)(xiao)(xiao)量(liang)(liang)增(zeng)長了(le)(le)2.2%,(ii)美元兌人民(min)幣(bi)貶(bian)值7%,以(yi)及(iii)人民(min)幣(bi)銷(xiao)(xiao)(xiao)售(shou)(shou)平均價格上(shang)(shang)漲2.8%。據中國汽車(che)制造商(shang)協(xie)會統計,2018年上(shang)(shang)半年中國汽車(che)生產與(yu)銷(xiao)(xiao)(xiao)量(liang)(liang)同比增(zeng)長4.15%及5.57%。自2017年以(yi)來宏觀經(jing)濟(ji)狀(zhuang)況的(de)改(gai)善,提升了(le)(le)商(shang)業環境并(bing)緩解了(le)(le)價格壓力。2018年第二(er)季度,公司東北(bei)銷(xiao)(xiao)(xiao)量(liang)(liang)增(zeng)加(jia)(jia)了(le)(le)1.5%,華中銷(xiao)(xiao)(xiao)量(liang)(liang)增(zeng)加(jia)(jia)了(le)(le)120.8%,華南銷(xiao)(xiao)(xiao)量(liang)(liang)增(zeng)加(jia)(jia)了(le)(le)111.0%,西南銷(xiao)(xiao)(xiao)量(liang)(liang)增(zeng)加(jia)(jia)了(le)(le)52.1%,華北(bei)銷(xiao)(xiao)(xiao)量(liang)(liang)增(zeng)加(jia)(jia)了(le)(le)1.0%,華東銷(xiao)(xiao)(xiao)量(liang)(liang)增(zeng)加(jia)(jia)了(le)(le)1.7%,截至2018年6月30日(ri)第二(er)季度,國內銷(xiao)(xiao)(xiao)售(shou)(shou)收入(ru)(ru)較去年同期(qi)上(shang)(shang)漲了(le)(le)13.0%。人民(min)幣(bi)平均售(shou)(shou)價的(de)上(shang)(shang)漲主要是由(you)于改(gai)性PA66,PLA和PPO的(de)國內高端產品銷(xiao)(xiao)(xiao)量(liang)(liang)的(de)增(zeng)加(jia)(jia)。
2018年第二季度海(hai)外(wai)(wai)(wai)收(shou)(shou)(shou)(shou)入為(wei)53,353美(mei)(mei)(mei)(mei)元,2017年同期為(wei)3,300萬(wan)美(mei)(mei)(mei)(mei)元。除了現有的(de)(de)(de)海(hai)外(wai)(wai)(wai)客(ke)戶(hu)外(wai)(wai)(wai),公(gong)司(si)(si)一(yi)直盡力(li)在(zai)(zai)海(hai)外(wai)(wai)(wai)拓(tuo)展新客(ke)戶(hu)。由于(yu)該(gai)海(hai)外(wai)(wai)(wai)客(ke)戶(hu)的(de)(de)(de)應(ying)收(shou)(shou)(shou)(shou)賬款(kuan)回收(shou)(shou)(shou)(shou)逾(yu)期,公(gong)司(si)(si)已(yi)暫(zan)停對此(ci)客(ke)戶(hu)的(de)(de)(de)海(hai)外(wai)(wai)(wai)銷(xiao)售(shou)。截至2018年6月(yue)30日(ri),該(gai)客(ke)戶(hu)的(de)(de)(de)逾(yu)期款(kuan)項為(wei)4,660萬(wan)美(mei)(mei)(mei)(mei)元,其中1020萬(wan)美(mei)(mei)(mei)(mei)元逾(yu)期少于(yu)3個(ge)月(yue),3,240萬(wan)美(mei)(mei)(mei)(mei)元逾(yu)期3至6個(ge)月(yue),400萬(wan)美(mei)(mei)(mei)(mei)元逾(yu)期7至12個(ge)月(yue)。公(gong)司(si)(si)預期在(zai)(zai)2018年9月(yue)收(shou)(shou)(shou)(shou)回逾(yu)期款(kuan)項。由于(yu)應(ying)收(shou)(shou)(shou)(shou)賬款(kuan)余(yu)額逾(yu)期,公(gong)司(si)(si)已(yi)于(yu)2018年停止了對該(gai)客(ke)戶(hu)的(de)(de)(de)產(chan)品(pin)銷(xiao)售(shou)。
2018年(nian)第二季(ji)度(du),高(gao)端產品(pin)(PA66,PA6,塑(su)料合(he)(he)金,PLA,POM和(he)(he)PPO)收入占(zhan)比為82.5%,去年(nian)同期為81.5%。由于終端消費(fei)青睞(lai)中國(guo)(guo)和(he)(he)德國(guo)(guo)合(he)(he)資企(qi)業(ye)以及(ji)(ji)美國(guo)(guo)和(he)(he)日本合(he)(he)資企(qi)業(ye)的(de)(de)(de)制造商制造的(de)(de)(de)高(gao)端合(he)(he)資汽車品(pin)牌(pai),中國(guo)(guo)政府發(fa)展清潔(jie)能源汽車的(de)(de)(de)優惠政策帶來的(de)(de)(de)需求,以及(ji)(ji)這些合(he)(he)資品(pin)牌(pai)采用更多高(gao)端高(gao)分(fen)子復合(he)(he)材料的(de)(de)(de)趨勢,因此2018年(nian)第二季(ji)度(du),公司產品(pin)結(jie)構(gou)繼續由傳統的(de)(de)(de)PP向(xiang)高(gao)端產品(pin)傾斜。
2018年(nian)第二(er)季度(du)毛(mao)利潤(run)為(wei)5620萬(wan)美金,較去(qu)年(nian)同(tong)(tong)(tong)期的6310萬(wan)美元,同(tong)(tong)(tong)比下降了690萬(wan)美元,下降了10.9%。 2018年(nian)第二(er)季度(du)毛(mao)利率為(wei)17.7%,2017年(nian)同(tong)(tong)(tong)期為(wei)20.1%,毛(mao)利率下降的主(zhu)要原因是公(gong)司暫停了主(zhu)打高毛(mao)利產品的海外市場的銷(xiao)售。
2018年(nian)第二季(ji)度的管理費(fei)用(yong)為(wei)(wei)1,130萬美元,相比2017年(nian)同期(qi)為(wei)(wei)880萬美元,增(zeng)長250萬美元,或(huo)28.4%,主要由于股份(fen)支付(fu)費(fei)用(yong)增(zeng)長240萬美元,以及員工人數的增(zeng)加所導(dao)致的工資和社會(hui)統籌費(fei)用(yong)的上漲了10萬美元。
2018年第二季度的(de)(de)研發費用(yong)為(wei)(wei)530萬美(mei)元(yuan),較2017年同期的(de)(de)950萬美(mei)元(yuan),下降了420萬美(mei)元(yuan),或44.2%,主要因(yin)為(wei)(wei)研發領(ling)用(yong)原材料的(de)(de)減少。截至2018年6月30日(ri),公(gong)司正在進行的(de)(de)研發項目數量為(wei)(wei)401個。
2018年第二季度的(de)經(jing)營(ying)收入為3,600萬美元,相(xiang)比2017年同期為4400萬美元,下(xia)(xia)降了800萬美元,或18.2%。這一(yi)下(xia)(xia)降主要是由(you)于毛利率下(xia)(xia)降、銷售費用(yong)及管理費用(yong)上漲,部分被研發費用(yong)下(xia)(xia)降所抵消。
2018年第二季度的凈利息支出為1030萬美元,較2017年同期的1100萬美元下降了70萬美元或6.4%,主要是由于(i)2018年第二季度的平均貸款利率下降至4.6%,2017年同期為4.9%,部分被(ii)第二季度長短期平均貸款由去年同期的8.49億美元,增(zeng)加到今年二季度的9.25億美元所抵消。
2018年(nian)(nian)第二(er)季度的(de)(de)(de)所(suo)(suo)(suo)得稅(shui)(shui)(shui)(shui)(shui)費用(yong)(yong)為(wei)550萬美元,實際所(suo)(suo)(suo)得稅(shui)(shui)(shui)(shui)(shui)為(wei)16.8%,相比(bi)2017年(nian)(nian)同(tong)期的(de)(de)(de)所(suo)(suo)(suo)得稅(shui)(shui)(shui)(shui)(shui)費用(yong)(yong)為(wei)410萬美元,實際所(suo)(suo)(suo)得稅(shui)(shui)(shui)(shui)(shui)率(lv)為(wei)12.8%。2018第二(er)季度有(you)效稅(shui)(shui)(shui)(shui)(shui)率(lv)提高(gao)的(de)(de)(de)主要(yao)原因是(i)迪(di)拜鑫達(da)(da)(da)、鑫達(da)(da)(da)香港等海(hai)外子公(gong)司的(de)(de)(de)持續經營虧損(sun)增(zeng)加(jia),(ii)研發(fa)(fa)費用(yong)(yong)下降導致享(xiang)受(shou)到(dao)的(de)(de)(de)所(suo)(suo)(suo)得稅(shui)(shui)(shui)(shui)(shui)50%加(jia)計(ji)扣除的(de)(de)(de)減少,部(bu)分被(iii)四川鑫達(da)(da)(da)的(de)(de)(de)稅(shui)(shui)(shui)(shui)(shui)前利(li)潤(run)在合并(bing)報表中(zhong)的(de)(de)(de)比(bi)例增(zeng)加(jia)所(suo)(suo)(suo)抵消。2018年(nian)(nian)二(er)季度的(de)(de)(de)所(suo)(suo)(suo)得稅(shui)(shui)(shui)(shui)(shui)率(lv)低于中(zhong)國(guo)的(de)(de)(de)法(fa)定(ding)所(suo)(suo)(suo)得稅(shui)(shui)(shui)(shui)(shui)率(lv),主要(yao)因為(wei)四川鑫達(da)(da)(da)享(xiang)受(shou)15%的(de)(de)(de)優惠所(suo)(suo)(suo)得稅(shui)(shui)(shui)(shui)(shui)率(lv),黑龍江鑫達(da)(da)(da)沖銷(xiao)2012年(nian)(nian)因不同(tong)所(suo)(suo)(suo)得稅(shui)(shui)(shui)(shui)(shui)率(lv)準(zhun)則調整(zheng)而導致的(de)(de)(de)未(wei)確認收(shou)益金額,以及(ji)國(guo)內研發(fa)(fa)活動費用(yong)(yong)享(xiang)受(shou)到(dao)所(suo)(suo)(suo)得稅(shui)(shui)(shui)(shui)(shui)50%加(jia)計(ji)扣除的(de)(de)(de)稅(shui)(shui)(shui)(shui)(shui)收(shou)政策(ce)。
2018年第二季度的凈利潤為2,720萬(wan)美(mei)(mei)元,2017年同期為(wei)2,810萬(wan)美(mei)(mei)元,下降了90萬(wan)美(mei)(mei)元,即3.2%。基本(ben)和攤(tan)薄(bo)每股(gu)(gu)收(shou)益為(wei)0.41美(mei)(mei)元,相比之下2017年第(di)二季度(du)基本(ben)和稀釋(shi)每股(gu)(gu)收(shou)益為(wei)0.43美(mei)(mei)元。截至(zhi)2018年6月30日(ri)的(de)三(san)個月,用(yong)于計算基本(ben)及攤(tan)薄(bo)每股(gu)(gu)收(shou)益的(de)平(ping)均股(gu)(gu)份數量均為(wei)5,030萬(wan)股(gu)(gu),2017同期為(wei)4,950萬(wan)股(gu)(gu)。
2018年(nian)的第(di)二(er)季度調(diao)整(zheng)息(xi)稅折(zhe)舊(jiu)與攤銷前利潤為5530萬(wan)(wan)美(mei)元(yuan)(yuan),相比2017年(nian)同期的5470萬(wan)(wan)美(mei)元(yuan)(yuan),增長了60萬(wan)(wan)美(mei)元(yuan)(yuan),即1.1%。關(guan)于調(diao)整(zheng)息(xi)稅折(zhe)舊(jiu)與攤銷前利潤、非公認會計準則衡量和最(zui)新公認會計準則等價物調(diao)節的詳(xiang)細(xi)情(qing)況,請(qing)參見本新聞稿最(zui)后的財務報表。
財務狀況
截(jie)至2018年(nian)6月30日(ri)(ri),本公司現金(jin)及現金(jin)等價(jia)物、限(xian)制性現金(jin)及商業(ye)銀行定期存款(kuan)4.494億(yi)美元,較2017年(nian)12月31日(ri)(ri)的6.081億(yi)美元下降了1.587億(yi)美元即(ji)26.1%。運營(ying)資(zi)金(jin)(流動(dong)(dong)資(zi)產減去流動(dong)(dong)負(fu)債)為負(fu)數1.743億(yi)美元,流動(dong)(dong)比(bi)率(流動(dong)(dong)資(zi)產除以(yi)流動(dong)(dong)負(fu)債)為0.9,2017年(nian)12月31日(ri)(ri)流動(dong)(dong)比(bi)率為1.0。截(jie)至2018年(nian)6月01日(ri)(ri)的股東權益為7.521億(yi)美元,較2017年(nian)12月31日(ri)(ri)的7.128億(yi)美元提高了了3,930萬美元,即(ji)5.5%。
與2017年(nian)財年(nian)比,2018年(nian)第(di)二季度,庫存增加(jia)(jia)了(le)(le)30.4%,原因(yin)是(shi)增加(jia)(jia)原材(cai)(cai)料采購和(he)執(zhi)行(xing)為即將到來的(de)訂單(dan)而備(bei)貨(huo)的(de)庫存策略。四(si)川鑫(xin)達(da)于2018年(nian)1月收到了(le)(le)設(she)備(bei)供(gong)貨(huo)商預付(fu)(fu)(fu)款(kuan)項(xiang)(xiang)退(tui)款(kuan),因(yin)此預付(fu)(fu)(fu)費用及其他(ta)流動資(zi)產較去年(nian)同期(qi)下(xia)降(jiang)(jiang)了(le)(le)41%,下(xia)降(jiang)(jiang)了(le)(le)5910萬美(mei)元(yuan)。設(she)備(bei)預付(fu)(fu)(fu)款(kuan)增加(jia)(jia)了(le)(le)166.2%,即3.167億美(mei)元(yuan),主要(yao)是(shi)因(yin)為(i)黑龍江鑫(xin)達(da)預付(fu)(fu)(fu)了(le)(le)30萬噸生物(wu)復(fu)合材(cai)(cai)料和(he)10萬噸工程塑(su)料工業項(xiang)(xiang)目(mu)(mu)設(she)備(bei)升級改造的(de)設(she)備(bei)采購款(kuan)項(xiang)(xiang),(ii)四(si)川鑫(xin)達(da)預付(fu)(fu)(fu)了(le)(le)30萬噸生物(wu)復(fu)合材(cai)(cai)料項(xiang)(xiang)目(mu)(mu)的(de)設(she)備(bei)采購款(kuan)項(xiang)(xiang)。由于償還貸款(kuan),長短期(qi)借(jie)款(kuan)下(xia)降(jiang)(jiang)了(le)(le)13.7%。我們(men)將可控債務水平定義為短期(qi)和(he)長期(qi)貸款(kuan)總(zong)額,以(yi)及總(zong)資(zi)產應付(fu)(fu)(fu)票(piao)據的(de)總(zong)和(he)。
業務展望和導向
公司重申2018財年財務預測收入介于12億至14億美元之間,預計2018財年凈利潤與2017財年相比預計保持穩定,凈利潤在(zai)9000萬(wan)美(mei)元至1.1億美(mei)元之間(jian)。這是(shi)基于中國(guo)汽車供應鏈持續復(fu)蘇的(de)預期(qi),以及(ji)原油(you)定價穩定及(ji)其對2018年(nian)(nian)聚合(he)物(wu)復(fu)合(he)材(cai)料(liao)的(de)影響。這一預測還假(jia)設2018年(nian)(nian)9月(yue)四川工廠的(de)新(xin)產(chan)(chan)能(neng)釋(shi)放(fang)及(ji)2018年(nian)(nian)8月(yue)迪(di)拜二期(qi)工廠的(de)的(de)新(xin)產(chan)(chan)能(neng)的(de)投(tou)產(chan)(chan)。這一預測基于美(mei)元和人民幣平(ping)均匯率在(zai)6.8和公司預計要發生的(de)長(chang)期(qi)和短期(qi)債務利息費(fei)用,反映了公司當(dang)前和初(chu)步的(de)觀點,可能(neng)會改變。
最新動態
2018年7月14日,鑫達控股(香港)與長沐投資(北京)有限公司(“長沐”)簽訂了認購意向協議,長沐投資(北京)有限公司由公司首席執行官兼董事長韓杰先生之子韓鐵鑫先生全權控制。根據協議條款,黑龍江鑫達集團于2018年6月29日收到長沐匯款7,560萬美元(約合人民幣5億元)以注資成為黑龍江鑫達集團的新增注冊資本(“股權認購”)。協議各方將依據黑龍江鑫達集團的(de)評估(gu)結果(guo)進一步協(xie)商認(ren)購條款。上述股(gu)權認(ren)購已(yi)于2018年8月8日(ri)完成,公司(si)將據此把該筆款項從應付關(guan)聯方轉入少數(shu)股(gu)東權益和資本公積。取(qu)決于最終的獨(du)立評估(gu),預計鑫(xin)達控股(gu)(香港)擁有黑(hei)龍江鑫(xin)達集團75%的所有權,長沐(mu)擁有25%的所有權。
電話會議
中國鑫達將在2018年8月9日星期四美國東部時間上午9:00舉行電話會議,討論2018年第二季度的財務結果。欲參加電話會議,美國聽眾可以撥打+1- 845-675- 0437,中國大陸聽眾撥打+86-4006- 208-038,香港聽眾(zhong)撥打(da)+852- 3018-6771,之后輸入密(mi)碼(ma)8991228。
電話會議的錄音(yin)可以在2018年8月16日之前重新播放(fang),美(mei)國聽(ting)眾請撥打+1-855-452-5696 ,之后輸入密(mi)碼(ma)89991228。
網上直播以及電話會議重播可以在公司的投資者關系網頁上收聽到,網址為:。
關于中國鑫達塑料有限公司
中(zhong)(zhong)國(guo)(guo)鑫達塑料有(you)限公司(si)(si),通(tong)過它全資(zi)(zi)擁有(you)的(de)子公司(si)(si)(簡稱“公司(si)(si)”)主要從(cong)事汽車專用(yong)復(fu)合材(cai)料的(de)研(yan)發(fa)(fa)、生(sheng)產和銷售的(de)領先特(te)種化工企(qi)業,其產品被廣泛應用(yong)于奧(ao)迪、奔馳、寶馬(ma)、別克(ke)、雪(xue)佛蘭、大眾(zhong)、捷達、馬(ma)自達、沃爾沃、福(fu)特(te)、雪(xue)鐵龍、金杯、帕薩特(te)、捷達等(deng)31種汽車品牌的(de)外飾(shi)件(jian)、內飾(shi)件(jian)及功能(neng)件(jian)。公司(si)(si)全資(zi)(zi)擁有(you)的(de)研(yan)發(fa)(fa)中(zhong)(zhong)心致力于高分子復(fu)合材(cai)料的(de)研(yan)發(fa)(fa)并(bing)得益(yi)于與中(zhong)(zhong)國(guo)(guo)著名(ming)高校的(de)知名(ming)科(ke)學家(jia)的(de)合作(zuo)。截至(zhi)2018年6月30日,464項產品已(yi)通(tong)過一家(jia)或(huo)多家(jia)中(zhong)(zhong)國(guo)(guo)汽車生(sheng)產商認證并(bing)使(shi)用(yong)。欲(yu)獲(huo)取更多信息(xi),請(qing)訪問公司(si)(si)英文主頁及公司(si)(si)中(zhong)(zhong)文主頁。
安全港聲明
該聲(sheng)(sheng)(sheng)明(ming)包含(han)了《1995年私人證(zheng)券訴(su)訟改革(ge)法案》中(zhong)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)安(an)全(quan)港(gang)條款(kuan)里的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)前(qian)(qian)瞻(zhan)性(xing)聲(sheng)(sheng)(sheng)明(ming)。除了該聲(sheng)(sheng)(sheng)明(ming)中(zhong)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)歷史事實陳述(shu)之(zhi)外(wai),所有(you)(you)(you)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)聲(sheng)(sheng)(sheng)明(ming)都為前(qian)(qian)瞻(zhan)性(xing)聲(sheng)(sheng)(sheng)明(ming),包括(kuo)(kuo)但不(bu)限(xian)于(yu),公(gong)司(si)在(zai)國(guo)際市(shi)場(chang)(chang)上增長的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)潛力;公(gong)司(si)多元(yuan)化產(chan)(chan)(chan)(chan)品(pin)格局舉措的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)有(you)(you)(you)效(xiao)(xiao)性(xing)及(ji)(ji)(ji)(ji)盈(ying)利(li)性(xing);公(gong)司(si)向高端產(chan)(chan)(chan)(chan)品(pin)轉移(yi)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)產(chan)(chan)(chan)(chan)品(pin)組合的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)有(you)(you)(you)效(xiao)(xiao)性(xing)、盈(ying)利(li)性(xing)和適銷性(xing);公(gong)司(si)迪拜廠(chang)區(qu)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)前(qian)(qian)景及(ji)(ji)(ji)(ji)其(qi)(qi)向中(zhong)東(dong)、歐(ou)洲(zhou)和亞洲(zhou)其(qi)(qi)他地區(qu)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)相(xiang)(xiang)應(ying)拓(tuo)(tuo)展(zhan)(zhan)(zhan);公(gong)司(si)在(zai)中(zhong)國(guo)四(si)川的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)廠(chang)區(qu)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)前(qian)(qian)景及(ji)(ji)(ji)(ji)其(qi)(qi)未(wei)(wei)來(lai)向中(zhong)國(guo)西南市(shi)場(chang)(chang)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)相(xiang)(xiang)應(ying)拓(tuo)(tuo)展(zhan)(zhan)(zhan);公(gong)司(si)在(zai)中(zhong)國(guo)哈爾濱廠(chang)區(qu)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)前(qian)(qian)景及(ji)(ji)(ji)(ji)未(wei)(wei)來(lai)向中(zhong)國(guo)東(dong)北市(shi)場(chang)(chang)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)相(xiang)(xiang)應(ying)拓(tuo)(tuo)展(zhan)(zhan)(zhan);公(gong)司(si)對(dui)(dui)于(yu)2018財(cai)(cai)年的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)營(ying)(ying)收(shou)(shou)預測(ce)。這(zhe)(zhe)些前(qian)(qian)瞻(zhan)性(xing)聲(sheng)(sheng)(sheng)明(ming)可以(yi)被“將”“期待”“預測(ce)”“預估(gu)”“預報”“計劃”“相(xiang)(xiang)信”“預測(ce)”或(huo)類似(si)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)詞語識別出來(lai)。這(zhe)(zhe)些前(qian)(qian)瞻(zhan)性(xing)聲(sheng)(sheng)(sheng)明(ming)包含(han)已知(zhi)風險(xian)、未(wei)(wei)知(zhi)風險(xian)以(yi)及(ji)(ji)(ji)(ji)不(bu)確定(ding)因(yin)素(su), 并根據對(dui)(dui)該公(gong)司(si)及(ji)(ji)(ji)(ji)行(xing)業目(mu)前(qian)(qian)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)預期、假定(ding)、估(gu)計以(yi)及(ji)(ji)(ji)(ji)預測(ce)做出。一(yi)些因(yin)素(su)可能(neng)(neng)(neng)導致公(gong)司(si)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)最終(zhong)結(jie)果與(yu)前(qian)(qian)瞻(zhan)性(xing)聲(sheng)(sheng)(sheng)明(ming)中(zhong)描(miao)述(shu)產(chan)(chan)(chan)(chan)生(sheng)(sheng)重大(da)不(bu)同。可能(neng)(neng)(neng)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)風險(xian)和不(bu)確定(ding)性(xing)包括(kuo)(kuo),但不(bu)限(xian)于(yu),國(guo)際經濟(ji)市(shi)場(chang)(chang)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)不(bu)確定(ding)性(xing)可能(neng)(neng)(neng)進一(yi)步減少汽車(che)市(shi)場(chang)(chang)從而(er)限(xian)制市(shi)場(chang)(chang)對(dui)(dui)于(yu)公(gong)司(si)產(chan)(chan)(chan)(chan)品(pin)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)需求;汽車(che)銷售和生(sheng)(sheng)產(chan)(chan)(chan)(chan)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)變(bian)動會(hui)對(dui)(dui)公(gong)司(si)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)流(liu)動性(xing)和經營(ying)(ying)狀況(kuang)產(chan)(chan)(chan)(chan)生(sheng)(sheng)重大(da)不(bu)利(li)影(ying)響;公(gong)司(si)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)財(cai)(cai)務狀況(kuang)可能(neng)(neng)(neng)被迪拜廠(chang)區(qu)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)前(qian)(qian)景及(ji)(ji)(ji)(ji)其(qi)(qi)向中(zhong)東(dong)、歐(ou)洲(zhou)和亞洲(zhou)其(qi)(qi)他區(qu)域的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)拓(tuo)(tuo)展(zhan)(zhan)(zhan)情(qing)(qing)況(kuang)所影(ying)響;政府(fu)優惠政策的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)取消,中(zhong)國(guo)汽車(che)行(xing)業的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)監管的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)收(shou)(shou)緊(jin)以(yi)及(ji)(ji)(ji)(ji)在(zai)某些大(da)型城(cheng)市(shi)對(dui)(dui)于(yu)購車(che)限(xian)制的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)加強,都會(hui)限(xian)制市(shi)場(chang)(chang)對(dui)(dui)于(yu)公(gong)司(si)產(chan)(chan)(chan)(chan)品(pin)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)需求;中(zhong)國(guo)汽車(che)行(xing)業的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)發展(zhan)(zhan)(zhan)放(fang)緩;公(gong)司(si)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)經銷商、消費者(zhe)和供應(ying)商的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)集(ji)中(zhong);以(yi)及(ji)(ji)(ji)(ji)其(qi)(qi)他的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)與(yu)美國(guo)證(zheng)券交(jiao)易委員會(hui)并且在(zai)網(wang)頁上有(you)(you)(you)效(xiao)(xiao)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)公(gong)司(si)文件的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)詳細(xi)風險(xian)。本公(gong)司(si)無任何義務承擔更(geng)(geng)新除了法律可能(neng)(neng)(neng)需要的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)內容之(zhi)外(wai)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)未(wei)(wei)來(lai)可能(neng)(neng)(neng)發生(sheng)(sheng)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)事情(qing)(qing)、情(qing)(qing)況(kuang)或(huo)者(zhe)預期的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)變(bian)更(geng)(geng)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)前(qian)(qian)瞻(zhan)性(xing)聲(sheng)(sheng)(sheng)明(ming)。雖然公(gong)司(si)認為該前(qian)(qian)瞻(zhan)性(xing)聲(sheng)(sheng)(sheng)明(ming)中(zhong)所表(biao)述(shu)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)預測(ce)是(shi)合理(li)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de),但是(shi)他們不(bu)能(neng)(neng)(neng)保(bao)證(zheng)這(zhe)(zhe)些預測(ce)是(shi)正確的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de),投資者(zhe)應(ying)該小心實際的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)結(jie)果可能(neng)(neng)(neng)與(yu)預期的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)結(jie)果有(you)(you)(you)很大(da)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)不(bu)同。
The following table shows a reconciliation of cash, cash equivalents and restricted cash on the condensed consolidated balance sheets to that presented in the above condensed consolidated statements of cash flows.
CHINA XD PLASTICS COMPANY LIMITED AND SUBSIDIARIES |
||||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
June 30, |
December 31, |
|||||||
2018 |
2017 |
|||||||
US$ |
US$ |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
72,721,460 |
190,392,211 |
||||||
Restricted cash |
263,254,352 |
129,699,454 |
||||||
Time deposits |
113,351,268 |
288,023,017 |
||||||
Accounts receivable, net of allowance for doubtful accounts |
308,622,962 |
298,868,984 |
||||||
Inventories |
549,782,095 |
421,736,682 |
||||||
Prepaid expenses and other current assets |
85,211,205 |
144,326,151 |
||||||
Total current assets |
1,392,943,342 |
1,473,046,499 |
||||||
Property, plant and equipment, net |
813,775,162 |
835,561,739 |
||||||
Land use rights, net |
31,226,580 |
31,943,652 |
||||||
Long-term prepayments to equipment and construction suppliers |
507,306,748 |
190,627,514 |
||||||
Other non-current assets |
16,102,868 |
12,924,279 |
||||||
Total assets |
2,761,354,700 |
2,544,103,683 |
||||||
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY |
||||||||
Current liabilities: |
||||||||
Short-term loans, including current portion of long-term bank loans |
635,504,864 |
775,396,929 |
||||||
Bills payable |
519,466,191 |
252,768,510 |
||||||
Accounts payable |
166,693,789 |
227,993,140 |
||||||
Amounts due to a related party |
75,567,512 |
- |
||||||
Income taxes payable |
16,612,181 |
17,710,217 |
||||||
Accrued expenses and other current liabilities |
153,355,737 |
138,605,509 |
||||||
Total current liabilities |
1,567,200,274 |
1,412,474,305 |
||||||
Long-term bank loans, excluding current portion |
132,304,205 |
114,208,319 |
||||||
Deferred income |
105,746,194 |
99,168,276 |
||||||
Other non-current liabilities |
106,440,118 |
107,898,318 |
||||||
Total liabilities |
1,911,690,791 |
1,733,749,218 |
||||||
Redeemable Series D convertible preferred stock (redemption amount of US$252,601,000 |
97,576,465 |
97,576,465 |
||||||
Stockholders' equity: |
||||||||
Series B preferred stock |
100 |
100 |
||||||
Common stock, US$0.0001 par value, 500,000,000 shares authorized, 50,308,731 shares and 49,748,731 shares issued, 50,287,731 shares and 49,727,731 shares outstanding as of June 30, 2018 and December 31, 2017, respectively |
5,031 |
4,975 |
||||||
Treasury stock, 21,000 shares at cost |
(92,694) |
(92,694) |
||||||
Additional paid-in capital |
85,789,902 |
83,159,893 |
||||||
Retained earnings |
695,114,448 |
648,790,469 |
||||||
Accumulated other comprehensive loss |
(28,729,343) |
(19,084,743) |
||||||
Total stockholders' equity |
752,087,444 |
712,778,000 |
||||||
Commitments and contingencies |
- |
- |
||||||
Total liabilities, redeemable convertible preferred stock and stockholders' equity |
2,761,354,700 |
2,544,103,683 |
CHINA XD PLASTICS COMPANY LIMITED AND SUBSIDIARIES |
||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
||||||||||||||||||
Three-Month Period Ended June 30, |
Six-Month Period Ended June 30, |
|||||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||||
US$ |
US$ |
US$ |
US$ |
|||||||||||||||
Revenues |
317,329,520 |
313,555,663 |
627,782,553 |
551,395,860 |
||||||||||||||
Cost of revenues |
(261,175,654) |
(250,446,461) |
(517,761,231) |
(453,514,488) |
||||||||||||||
Gross profit |
56,153,866 |
63,109,202 |
110,021,322 |
97,881,372 |
||||||||||||||
Selling expenses |
(3,562,711) |
(705,337) |
(4,613,720) |
(1,224,150) |
||||||||||||||
General and administrative expenses |
(11,348,767) |
(8,844,582) |
(20,223,776) |
(15,898,253) |
||||||||||||||
Research and development expenses |
(5,288,636) |
(9,546,922) |
(10,338,534) |
(15,398,022) |
||||||||||||||
Total operating expenses |
(20,200,114) |
(19,096,841) |
(35,176,030) |
(32,520,425) |
||||||||||||||
Operating income |
35,953,752 |
44,012,361 |
74,845,292 |
65,360,947 |
||||||||||||||
Interest income |
1,029,675 |
970,293 |
3,342,298 |
2,133,552 |
||||||||||||||
Interest expense |
(11,274,575) |
(11,951,851) |
(24,168,780) |
(21,973,827) |
||||||||||||||
Foreign currency exchange gains (losses) |
5,632,970 |
(1,870,977) |
1,677,162 |
(2,347,062) |
||||||||||||||
Losses on foreign currency option contracts |
- |
- |
(520,981) |
- |
||||||||||||||
Government grant |
1,378,484 |
1,023,922 |
2,856,043 |
2,463,453 |
||||||||||||||
Total non-operating expense, net |
(3,233,446) |
(11,828,613) |
(16,814,258) |
(19,723,884) |
||||||||||||||
Income before income taxes |
32,720,306 |
32,183,748 |
58,031,034 |
45,637,063 |
||||||||||||||
Income tax expense |
(5,496,228) |
(4,119,756) |
(11,707,055) |
(7,672,082) |
||||||||||||||
Net income |
27,224,078 |
28,063,992 |
46,323,979 |
37,964,981 |
||||||||||||||
Earnings per common share: |
||||||||||||||||||
Basic and diluted |
0.41 |
0.43 |
0.70 |
0.58 |
||||||||||||||
Net Income |
27,224,078 |
28,063,992 |
46,323,979 |
37,964,981 |
||||||||||||||
Other comprehensive income (loss) |
||||||||||||||||||
Foreign currency translation adjustment, net of nil income taxes |
(39,306,010) |
13,751,361 |
(9,644,600) |
17,669,664 |
||||||||||||||
Comprehensive income (loss) |
(12,081,932) |
41,815,353 |
36,679,379 |
55,634,645 |
CHINA XD PLASTICS COMPANY LIMITED AND SUBSIDIARIES |
||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
Six-Month Period Ended June 30, |
||||||||
2018 |
2017 |
|||||||
US$ |
US$ |
|||||||
Cash flows from operating activities: |
||||||||
Net cash provided by operating activities |
152,600,917 |
166,636,423 |
||||||
Cash flows from investing activities: |
||||||||
Proceeds from maturity of time deposits |
388,105,630 |
244,825,478 |
||||||
Purchase of time deposits |
(210,380,884) |
(215,714,244) |
||||||
Purchase of land use rights |
- |
(6,214,207) |
||||||
Purchase of and deposits for property, plant and equipment |
(334,739,673) |
(281,550,529) |
||||||
Refund of deposit from an equipment supplier |
60,054,417 |
75,197,802 |
||||||
Deposits for acquisition of equity |
(3,640,688) |
- |
||||||
Government grant related to the construction projects |
10,558,608 |
7,136,482 |
||||||
Net cash used in investing activities |
(90,042,590) |
(176,319,218) |
||||||
Cash flows from financing activities: |
||||||||
Proceeds from bank borrowings |
470,494,396 |
441,425,024 |
||||||
Repayments of bank borrowings |
(587,236,484) |
(311,342,509) |
||||||
Investment received in advance from a related party |
75,567,512 |
- |
||||||
Net cash (used in) provided by financing activities |
(41,174,576) |
130,082,515 |
||||||
Effect of foreign currency exchange rate changes on cash, cash equivalents and restricted cash |
(5,499,604) |
7,995,135 |
||||||
Net increase in cash, cash equivalents and restricted cash |
15,884,147 |
128,394,855 |
||||||
Cash, cash equivalents and restricted cash at beginning of period |
320,091,665 |
271,575,847 |
||||||
Cash, cash equivalents and restricted cash at end of period |
335,975,812 |
399,970,702 |
||||||
Supplemental disclosure of cash flow information: |
||||||||
Interest paid, net of capitalized interest |
23,267,235 |
17,323,875 |
||||||
Income taxes paid |
12,906,780 |
7,353,371 |
||||||
Non-cash investing and financing activities: |
||||||||
Accrual for purchase of equipment and construction included in accrued expenses and other |
6,057,014 |
5,379,730 |
The following table shows a reconciliation of cash, cash equivalents and restricted cash on the condensed consolidated balance sheets to that presented in the above condensed consolidated statements of cash flows.
June 30, |
||||||
2018 |
2017 |
|||||
US$ |
US$ |
|||||
Cash and cash equivalents |
72,721,460 |
279,825,075 |
||||
Restricted cash |
263,254,352 |
120,145,627 |
||||
Total cash, cash equivalents, and restricted cash shown in the statement of cash flows |
335,975,812 |
399,970,702 |
CHINA XD PLASTICS COMPANY LIMITED |
||
Reconcilation of Net Income to EBITDA |
||
(Amounts expressed in United States Dollars) |
||
Three Months Ended |
||
June 30, |
||
2018 |
2017 |
|
Net income |
$27,224,078 |
$28,063,992 |
Interest expense |
11,274,575 |
11,951,851 |
Provision for income taxes |
5,496,228 |
4,119,756 |
Depreciation and amortization expense |
11,348,832 |
10,585,602 |
EBITDA |
55,343,713 |
54,721,201 |