香港2021年3月5日(ri) /美通社/ -- 華欽(qin)科技(ji)集團(tuan)公(gong)司(納斯達克(ke)代碼:CLPS,以下簡稱(cheng)“華欽(qin)科技(ji)”或“集團(tuan)”)于今日(ri)公(gong)布2021上半財(cai)(cai)年(2020年7月1日(ri)至2020年12月31日(ri))財(cai)(cai)務報告(未(wei)經(jing)審計(ji))。
同2020財(cai)年(nian)(nian)上(shang)半年(nian)(nian)(即截止于2019年(nian)(nian)12月(yue)31日的6個(ge)月(yue))財(cai)務數(shu)據(ju)相比,華(hua)欽科技(ji)2021財(cai)年(nian)(nian)上(shang)半年(nian)(nian)財(cai)務數(shu)據(ju)亮點如下(xia):
華欽科(ke)技(ji)首席執行(xing)官林明輝先生表示:“面對(dui)持(chi)續的(de)(de)(de)疫情,華欽科(ke)技(ji)的(de)(de)(de)業務運營依(yi)然展現出極強的(de)(de)(de)韌性(xing),這與(yu)我們(men)將員工和客(ke)戶置(zhi)于首要(yao)地位的(de)(de)(de)果斷決策(ce)是分不開(kai)的(de)(de)(de)。作為(wei)專業化(hua)信息技(ji)術服務供應商,華欽科(ke)技(ji)與(yu)客(ke)戶并肩努(nu)力(li),為(wei)實(shi)現商業發展目標(biao)而加速推進(jin)數字化(hua)轉型。”
“在(zai)(zai)充滿(man)挑(tiao)戰的(de)(de)當下,我(wo)(wo)們(men)的(de)(de)增(zeng)長(chang)戰略(lve)持(chi)續發揮著作用,確保業(ye)務(wu)發展(zhan)(zhan)的(de)(de)靈活轉向(xiang)(xiang)。在(zai)(zai)此期(qi)間,我(wo)(wo)們(men)不僅成(cheng)(cheng)功拓(tuo)展(zhan)(zhan)了(le)海內外(wai)多家(jia)客(ke)戶(hu),并(bing)且(qie)積極維護現有客(ke)戶(hu)關系,客(ke)戶(hu)留存率高達98%。此外(wai),我(wo)(wo)們(men)進一步(bu)推進海內外(wai)并(bing)購,完成(cheng)(cheng)了(le)對Ridik的(de)(de)增(zeng)持(chi)及(ji)(ji)全資控股,這將使(shi)我(wo)(wo)們(men)在(zai)(zai)東(dong)南亞(ya)以及(ji)(ji)亞(ya)太地區拓(tuo)展(zhan)(zhan)更多業(ye)務(wu)機(ji)會。為擴大(da)金融(rong)科技人才供(gong)應,我(wo)(wo)們(men)在(zai)(zai)香(xiang)港與高等教(jiao)育機(ji)構和非(fei)盈利(li)機(ji)構合作推出一系列(lie)培(pei)訓計劃(hua),在(zai)(zai)華(hua)欽(qin)學院每年開(kai)展(zhan)(zhan)的(de)(de)實(shi)習生培(pei)養計劃(hua)中,全新(xin)定制(zhi)的(de)(de)國際金融(rong)科技方向(xiang)(xiang)項目也已成(cheng)(cheng)功實(shi)施了(le)第二輪,從國際金融(rong)科技領(ling)域的(de)(de)業(ye)務(wu)發展(zhan)(zhan)特點切入,引(yin)進具有最(zui)新(xin)知識技能的(de)(de)年輕人才儲(chu)備,以滿(man)足我(wo)(wo)們(men)技術(shu)團隊和全球客(ke)戶(hu)對人才的(de)(de)需求。”
”我對(dui)我們(men)在2021財(cai)年(nian)上半年(nian)所取得的穩定(ding)增長感(gan)到高興(xing)。在此,我向(xiang)華欽科技的員(yuan)工、客戶(hu)、合作伙伴和股(gu)東道一(yi)聲感(gan)謝,感(gan)謝大家在不平凡的時期里給予我們(men)一(yi)如既往的支持(chi)、信任和信心。”
華欽科(ke)技(ji)首席財(cai)(cai)(cai)務(wu)(wu)官(guan)楊瑞女士(shi)對(dui)此表(biao)示:“在(zai)(zai)2021財(cai)(cai)(cai)年(nian)的(de)(de)(de)(de)(de)(de)上(shang)半年(nian),華欽科(ke)技(ji)以總(zong)收(shou)入(ru)5,830萬美(mei)元,同比(bi)持(chi)續增長(chang)(chang)37.0%,交出了一份(fen)穩健(jian)的(de)(de)(de)(de)(de)(de)財(cai)(cai)(cai)務(wu)(wu)業績。同時,鑒(jian)于(yu)集(ji)團(tuan)規模效(xiao)(xiao)應的(de)(de)(de)(de)(de)(de)積極影響,營業收(shou)入(ru)和凈(jing)利潤(run)均以三位數(shu)的(de)(de)(de)(de)(de)(de)速(su)度(du)分別(bie)實(shi)現了213.5%和114.9%的(de)(de)(de)(de)(de)(de)同比(bi)增長(chang)(chang),GAAP和Non-GAAP基(ji)本每股(gu)收(shou)益(yi)和攤薄每股(gu)收(shou)益(yi)分別(bie)達到0.30美(mei)元和0.39美(mei)元。隨(sui)著不斷增長(chang)(chang)的(de)(de)(de)(de)(de)(de)客戶群體對(dui)IT服務(wu)(wu)的(de)(de)(de)(de)(de)(de)強勁需求以及集(ji)團(tuan)運營效(xiao)(xiao)率的(de)(de)(de)(de)(de)(de)提升,我們在(zai)(zai)2021財(cai)(cai)(cai)年(nian)的(de)(de)(de)(de)(de)(de)Non-GAAP凈(jing)利潤(run)預(yu)計增長(chang)(chang)從(cong)32%-37%上(shang)調至(zhi)60%-65%。展望未來,我們依然有信心地認為,穩健(jian)的(de)(de)(de)(de)(de)(de)增長(chang)(chang)戰略將(jiang)為我們實(shi)現本財(cai)(cai)(cai)政年(nian)度(du)業務(wu)(wu)目標奠定堅(jian)實(shi)的(de)(de)(de)(de)(de)(de)基(ji)礎。”
2021財年上半年財務數據:
收入
2021財年(nian)上半年(nian),收入從(cong)上年(nian)同(tong)期(qi)的4,260萬(wan)美(mei)(mei)元(yuan)增至5,830萬(wan)美(mei)(mei)元(yuan),同(tong)比增長(chang)1,570萬(wan)美(mei)(mei)元(yuan),同(tong)比增幅37.0%。收入增加的主(zhu)要原因是IT咨詢服務收入增加。
按類型分
按業務分
按地域分
毛利
2021財年(nian)上半年(nian),毛利從上年(nian)同(tong)期的1,540萬美元增至1,850萬美元,同(tong)比(bi)(bi)增長310萬美元,同(tong)比(bi)(bi)增幅20.2%。
運營費用
2021財年(nian)上(shang)半(ban)年(nian),銷(xiao)售和市場(chang)費(fei)用從上(shang)年(nian)同(tong)(tong)期的140萬美(mei)元(yuan)增加到180萬美(mei)元(yuan),同(tong)(tong)比增長40萬美(mei)元(yuan),同(tong)(tong)比增幅27.7%。銷(xiao)售和市場(chang)費(fei)用增長的主(zhu)要(yao)原因是由(you)(you)于實施全(quan)(quan)球戰略、團(tuan)(tuan)隊擴(kuo)張所帶(dai)來的員工薪資增長。2021財年(nian)上(shang)半(ban)年(nian),銷(xiao)售和市場(chang)費(fei)用占(zhan)總收(shou)(shou)入的比例從上(shang)年(nian)同(tong)(tong)期的3.3%減少(shao)至(zhi)3.1%。銷(xiao)售和市場(chang)費(fei)用占(zhan)總收(shou)(shou)入比例下降的主(zhu)要(yao)原因是由(you)(you)于集團(tuan)(tuan)全(quan)(quan)球化拓展戰略所引發的規模效(xiao)應,帶(dai)來了運營效(xiao)率的提升。
2021財年(nian)(nian)(nian)上半年(nian)(nian)(nian),研(yan)(yan)發(fa)(fa)費用(yong)(yong)從上年(nian)(nian)(nian)同(tong)期的(de)500萬(wan)美(mei)元增加到620萬(wan)美(mei)元,同(tong)比增長120萬(wan)美(mei)元,同(tong)比增幅22.7%。研(yan)(yan)發(fa)(fa)費用(yong)(yong)增長的(de)主要原(yuan)因是由(you)于集團在大(da)數據、云計算(suan)、機器人流程自動化(RPA)和人工智能(AI)等方(fang)面(mian)的(de)持續研(yan)(yan)發(fa)(fa)所(suo)產(chan)生的(de)研(yan)(yan)發(fa)(fa)人員相關費用(yong)(yong)。2021財年(nian)(nian)(nian)上半年(nian)(nian)(nian),研(yan)(yan)發(fa)(fa)費用(yong)(yong)占總收(shou)入的(de)比例(li)(li)從上年(nian)(nian)(nian)同(tong)期的(de)11.8%減少至10.6%。研(yan)(yan)發(fa)(fa)費用(yong)(yong)占總收(shou)入比例(li)(li)下降的(de)主要原(yuan)因是由(you)于規模效(xiao)應所(suo)帶來的(de)運營效(xiao)率提升。
2021財年(nian)(nian)上(shang)半年(nian)(nian),管(guan)理費用從(cong)上(shang)年(nian)(nian)同(tong)期的(de)790萬(wan)美(mei)元減少(shao)到660萬(wan)美(mei)元,同(tong)比(bi)下(xia)(xia)降(jiang)(jiang)130萬(wan)美(mei)元,同(tong)比(bi)降(jiang)(jiang)幅16.1%。管(guan)理費用占(zhan)總收入的(de)比(bi)例從(cong)上(shang)年(nian)(nian)同(tong)期的(de)18.6%減少(shao)至11.4%。管(guan)理費用占(zhan)總收入比(bi)例下(xia)(xia)降(jiang)(jiang)的(de)主要(yao)原因(yin)是由于規模效應(ying)和精細化管(guan)理提(ti)高了運營效率,以及(ji)管(guan)理人員相關費用的(de)減少(shao)。
營業利潤
2021財(cai)年上(shang)半年,營業利潤(run)從上(shang)年同期的120萬(wan)美(mei)元(yuan)增(zeng)加至390萬(wan)美(mei)元(yuan),同比(bi)增(zeng)長270萬(wan)美(mei)元(yuan),同比(bi)增(zeng)幅213.5%。營業利潤(run)率(lv)從上(shang)年同期的2.9%增(zeng)至6.7%。
其他收入和費用
2021財(cai)年上半年,其(qi)他(ta)收入總計(扣除其(qi)他(ta)費用)從(cong)上年同期的130萬美元降至110萬美元。
所得稅費用
2021財年(nian)(nian)上(shang)半年(nian)(nian),所得稅費(fei)用從(cong)上(shang)年(nian)(nian)同期的(de)40萬(wan)(wan)美元(yuan)減(jian)少(shao)到10萬(wan)(wan)美元(yuan),同比減(jian)少(shao)30萬(wan)(wan)美元(yuan),主要原因(yin)是(shi)子(zi)公司的(de)累積虧損計提遞延所得稅資產。
凈利潤和每股收益
2021財年上半年,凈利潤從上年同期的230萬美元增加至490萬美元,同比增長260萬美元,同比增幅114.9%。扣除非現金股份報酬支出后,Non-GAAP 凈利潤[1]從上年同(tong)期的340萬(wan)美(mei)元增(zeng)至640萬(wan)美(mei)元,同(tong)比增(zeng)長300萬(wan)美(mei)元,同(tong)比增(zeng)幅(fu)91.2%。
扣除少數股東權益后,2021財年上半年,歸屬于華欽科技股東的凈利潤為490萬美元,基本每股收益和稀釋每股收益均為0.30美元。上年同期歸屬于華欽科技股東的凈利潤為240萬美元,基本每股收益和稀釋每股收益均為0.17美元。扣除非現金股份報酬支出后,2021財年上半年,歸屬于華欽科技股東的Non-GAAP 凈利潤[2]為(wei)640萬美元(yuan),基本每(mei)(mei)股(gu)(gu)收(shou)益(yi)和稀釋每(mei)(mei)股(gu)(gu)收(shou)益(yi)均為(wei)0.39美元(yuan)。上年同(tong)期歸(gui)屬于華欽科技股(gu)(gu)東的Non-GAAP 凈利潤為(wei)340萬美元(yuan),基本每(mei)(mei)股(gu)(gu)收(shou)益(yi)和稀釋每(mei)(mei)股(gu)(gu)收(shou)益(yi)均為(wei)0.24美元(yuan)。
現金流
截至(zhi)(zhi)2020年(nian)12月31日,華欽科技的現(xian)金及現(xian)金等(deng)價物為2,600萬美元,對(dui)比(bi)截至(zhi)(zhi)2020年(nian)6月30日為1,270萬美元。
經營活(huo)動(dong)產生的(de)現(xian)(xian)金(jin)(jin)流約(yue)為940萬(wan)美(mei)元,投(tou)資活(huo)動(dong)產生的(de)現(xian)(xian)金(jin)(jin)流約(yue)為10萬(wan)美(mei)元,融資活(huo)動(dong)產生的(de)現(xian)(xian)金(jin)(jin)流約(yue)為240萬(wan)美(mei)元。匯率變(bian)化對現(xian)(xian)金(jin)(jin)的(de)影響約(yue)為140萬(wan)美(mei)元。華欽科技認(ren)為,其(qi)目前的(de)現(xian)(xian)金(jin)(jin)狀況和運營現(xian)(xian)金(jin)(jin)流滿足(zu)至少未(wei)來12個月的(de)預(yu)期現(xian)(xian)金(jin)(jin)需求(qiu)。
財務展望
對(dui)于2021財年,華欽科技預(yu)計,假定沒有重大收購或重大非(fei)經(jing)常性交易,與(yu)2020年財年相比,收入增長(chang)約在30 %至35 %的(de)范(fan)圍(wei)內。Non-GAAP凈利潤增長(chang)范(fan)圍(wei)由此前在2020財年下半年及全年財報中預(yu)測(ce)的(de)約32%至37%調(diao)整為約60%至65%。
這一預測反映(ying)了(le)華(hua)欽科技(ji)目前和(he)初步(bu)的(de)觀點,這些觀點可能會發生變(bian)化,也可能受到(dao)風(feng)險和(he)不確(que)定性的(de)影響(xiang),包括但不限于在公開文(wen)件中說(shuo)明的(de)集(ji)團(tuan)業務(wu)和(he)運營面臨的(de)各種風(feng)險和(he)不確(que)定性。
匯率
截(jie)至2020年12月31日,除所有者權益(yi)項目外,資產(chan)負債表折算匯率(lv)為(wei)6.5250元(yuan)(yuan)(yuan)對1.0美(mei)元(yuan)(yuan)(yuan),截(jie)至2019年12月31日為(wei)6.9618元(yuan)(yuan)(yuan)對1.0美(mei)元(yuan)(yuan)(yuan)。權益(yi)賬(zhang)戶按歷(li)史匯率(lv)列報。截(jie)至2020年12月31日和2019年12月31日,損(sun)益(yi)表賬(zhang)戶的平均折算率(lv)分別為(wei)6.7734元(yuan)(yuan)(yuan)對1.00美(mei)元(yuan)(yuan)(yuan)和7.0297元(yuan)(yuan)(yuan)對1.00美(mei)元(yuan)(yuan)(yuan)。人(ren)民幣相對于美(mei)元(yuan)(yuan)(yuan)價值的變化可能會影(ying)(ying)響我們以美(mei)元(yuan)(yuan)(yuan)為(wei)單(dan)位報告的財務業績,而不會影(ying)(ying)響我們業務或(huo)經營成果的任何潛在變化。
財報電話會議信息
華欽科技將于2021年3月(yue)5日美國(guo)東(dong)部時(shi)間上午8:30(北(bei)京時(shi)間當日晚上9:30)召開電話會議,討論(lun)2021財年上半年業績財報,參加電話會議請通過以下號碼撥入:
美國(免費): |
+1-866-575-6539 |
美國本地/國際: |
+1-323-994-2028 |
中國大陸: |
400 120 8590 |
中國香港: |
800 961 384 |
此外,參會者可通過此鏈接訪問電話會議網絡直播,屆時,華欽科技的投資者關系網站//ir.clpsglobal.com/也將提(ti)供網(wang)絡直播地址。
該電話會議將(jiang)提供重播,收(shou)聽(ting)有效期截止2021年3月19日。收(shou)聽(ting)重播的撥號方式詳(xiang)情如下:
美(mei)國(免費): |
+1-844-512-2921 |
美國(guo)本(ben)地/國(guo)際(ji): |
+1-412-317-6671 |
密碼(ma): |
3139679 |
華欽科技集團公司簡介
華欽科技集團公司(納斯達克股票代碼:CLPS)總部位于中國香港,是一家專注于銀行、保險和金融領域領先的信息技術(“IT”)咨詢和解決方案服務提供商。集團一直擔任 IT 解決方案提供商,服務于全球金融行業不斷增長的客戶,其中包括美國、歐洲、澳大利亞、中國香港和東南亞的大型金融機構及其在中國的IT研發中心。集團目前共擁有19所交付和研發中心來服務于不同地區的客戶。集團中國大陸的交付和研發中心位于上海、北京、大連、天津、保定、成都、廣州、深圳、杭州、蘇州和海南,集團其余八所國際交付和研發中心分別位于中國香港、美國、英國、日本、新加坡、馬來西亞、澳大利亞和印度。有關集團的更多信息,請訪問://ir.clpsglobal.com/,或關注華欽科技的官方賬號Facebook,LinkedIn,Twitter。
前瞻性聲明
本新聞稿中的某些陳述屬于經修訂的1933年證券法第27A條和經修訂的1934年證券交易法第21E條的含義和保護范圍內的“前瞻性聲明”。前瞻性聲明包括有關集團信念、計劃、目標、預期、假設、估計、意圖和未來業績的陳述,并涉及已知和未知的風險,不確定性和其他因素。這可能超出了集團的控制權,可能導致公司的實際業績、表現、資本、所有權或成就與此類前瞻性聲明中明示或暗示的未來業績,表現或成就產生重大差異。所有此類前瞻性陳述均適用于此項警示性通知,包括但不限于集團未來增長、表現、成果的預期,集團利用各類商業、并購、技術等相關機會和舉措的能力,以及集團近期在美國證券交易委員會的報告和備案中描述的風險和不確定性。此類報告可應要求由集團提供,或通過美國證券交易委員會網站 //www.sec.gov 查詢。集團沒有義務(wu)也(ye)不承(cheng)諾在(zai)此(ci)日期之后或(huo)在(zai)其(qi)他任何(he)此(ci)類陳(chen)述的相應日期之后更(geng)新,修(xiu)改或(huo)更(geng)正任何(he)前瞻性聲明。
Non-GAAP財務指標的使用
除(chu)了未顯示的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)合并(bing)股(gu)(gu)(gu)(gu)東(dong)權益(yi)(yi)變動表、合并(bing)現(xian)金(jin)流量(liang)(liang)表和(he)(he)(he)(he)附注之外,未經(jing)審計(ji)(ji)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)簡明合并(bing)財(cai)(cai)務(wu)信(xin)息(xi)按照美(mei)國公(gong)認會(hui)計(ji)(ji)原(yuan)則(ze)(ze)(“U.S. GAAP”)編制。集團(tuan)(tuan)(tuan)(tuan)采(cai)用(yong)(yong)(yong)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)Non-GAAP營(ying)(ying)業(ye)利(li)(li)(li)(li)潤(run)(run)、Non-GAAP營(ying)(ying)業(ye)利(li)(li)(li)(li)潤(run)(run)率、歸(gui)屬于(yu)華欽(qin)(qin)科技股(gu)(gu)(gu)(gu)東(dong)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)Non-GAAP凈(jing)利(li)(li)(li)(li)潤(run)(run)以(yi)及基(ji)(ji)本和(he)(he)(he)(he)稀釋的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)Non-GAAP每(mei)(mei)股(gu)(gu)(gu)(gu)凈(jing)收益(yi)(yi),均(jun)(jun)為(wei)Non-GAAP(非(fei)(fei)公(gong)認會(hui)計(ji)(ji)原(yuan)則(ze)(ze))財(cai)(cai)務(wu)指(zhi)(zhi)(zhi)(zhi)(zhi)標(biao)(biao)(biao)。Non-GAAP營(ying)(ying)業(ye)利(li)(li)(li)(li)潤(run)(run)是(shi)(shi)指(zhi)(zhi)(zhi)(zhi)(zhi)不(bu)包括(kuo)股(gu)(gu)(gu)(gu)份(fen)補(bu)償(chang)(chang)費(fei)(fei)用(yong)(yong)(yong)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)營(ying)(ying)業(ye)利(li)(li)(li)(li)潤(run)(run)。Non-GAAP營(ying)(ying)業(ye)利(li)(li)(li)(li)潤(run)(run)率是(shi)(shi)指(zhi)(zhi)(zhi)(zhi)(zhi)非(fei)(fei)公(gong)認會(hui)計(ji)(ji)原(yuan)則(ze)(ze)營(ying)(ying)業(ye)利(li)(li)(li)(li)潤(run)(run)占收入(ru)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)百分(fen)(fen)(fen)比。歸(gui)屬于(yu)華欽(qin)(qin)科技股(gu)(gu)(gu)(gu)東(dong)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)Non-GAAP凈(jing)利(li)(li)(li)(li)潤(run)(run)是(shi)(shi)歸(gui)屬于(yu)華欽(qin)(qin)科技股(gu)(gu)(gu)(gu)東(dong)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)不(bu)包括(kuo)股(gu)(gu)(gu)(gu)份(fen)補(bu)償(chang)(chang)費(fei)(fei)用(yong)(yong)(yong)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)凈(jing)利(li)(li)(li)(li)潤(run)(run)。基(ji)(ji)本和(he)(he)(he)(he)稀釋的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)Non-GAAP每(mei)(mei)股(gu)(gu)(gu)(gu)凈(jing)收益(yi)(yi)是(shi)(shi)指(zhi)(zhi)(zhi)(zhi)(zhi)歸(gui)屬于(yu)普(pu)通股(gu)(gu)(gu)(gu)股(gu)(gu)(gu)(gu)東(dong)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)Non-GAAP凈(jing)利(li)(li)(li)(li)潤(run)(run)除(chu)以(yi)計(ji)(ji)算基(ji)(ji)本和(he)(he)(he)(he)稀釋每(mei)(mei)股(gu)(gu)(gu)(gu)凈(jing)收益(yi)(yi)時使用(yong)(yong)(yong)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)加權平(ping)均(jun)(jun)股(gu)(gu)(gu)(gu)份(fen)數。集團(tuan)(tuan)(tuan)(tuan)認為(wei),單獨(du)分(fen)(fen)(fen)析和(he)(he)(he)(he)排除(chu)股(gu)(gu)(gu)(gu)份(fen)補(bu)償(chang)(chang)費(fei)(fei)用(yong)(yong)(yong)對非(fei)(fei)現(xian)金(jin)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)影(ying)響,明確了其(qi)業(ye)績(ji)構成部分(fen)(fen)(fen)。集團(tuan)(tuan)(tuan)(tuan)評價這些(xie)(xie)Non-GAAP的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)財(cai)(cai)務(wu)指(zhi)(zhi)(zhi)(zhi)(zhi)標(biao)(biao)(biao)和(he)(he)(he)(he)GAAP的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)財(cai)(cai)務(wu)指(zhi)(zhi)(zhi)(zhi)(zhi)標(biao)(biao)(biao),以(yi)便更(geng)好地了解其(qi)經(jing)營(ying)(ying)業(ye)績(ji)。集團(tuan)(tuan)(tuan)(tuan)使用(yong)(yong)(yong)Non-GAAP的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)財(cai)(cai)務(wu)指(zhi)(zhi)(zhi)(zhi)(zhi)標(biao)(biao)(biao)來規劃(hua)、預測(ce)和(he)(he)(he)(he)衡量(liang)(liang)預測(ce)結(jie)果。集團(tuan)(tuan)(tuan)(tuan)認為(wei),Non-GAAP財(cai)(cai)務(wu)指(zhi)(zhi)(zhi)(zhi)(zhi)標(biao)(biao)(biao)是(shi)(shi)投資者和(he)(he)(he)(he)分(fen)(fen)(fen)析師評估其(qi)經(jing)營(ying)(ying)業(ye)績(ji)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)有(you)(you)用(yong)(yong)(yong)補(bu)充信(xin)息(xi),而無需考慮這些(xie)(xie)在(zai)公(gong)司(si)經(jing)營(ying)(ying)中始終存(cun)在(zai)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)重(zhong)大經(jing)常性的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)非(fei)(fei)現(xian)金(jin)股(gu)(gu)(gu)(gu)份(fen)補(bu)償(chang)(chang)費(fei)(fei)用(yong)(yong)(yong)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)影(ying)響。然(ran)而,作(zuo)為(wei)一種分(fen)(fen)(fen)析工具,使用(yong)(yong)(yong)Non-GAAP財(cai)(cai)務(wu)指(zhi)(zhi)(zhi)(zhi)(zhi)標(biao)(biao)(biao)有(you)(you)著實質性的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)局(ju)限(xian)性。使用(yong)(yong)(yong)Non-GAAP財(cai)(cai)務(wu)指(zhi)(zhi)(zhi)(zhi)(zhi)標(biao)(biao)(biao)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)一個局(ju)限(xian)性是(shi)(shi),這些(xie)(xie)指(zhi)(zhi)(zhi)(zhi)(zhi)標(biao)(biao)(biao)不(bu)包括(kuo)影(ying)響本期集團(tuan)(tuan)(tuan)(tuan)凈(jing)利(li)(li)(li)(li)潤(run)(run)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)所有(you)(you)項目。此(ci)外,并(bing)非(fei)(fei)所有(you)(you)公(gong)司(si)都以(yi)相(xiang)同的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)方式計(ji)(ji)量(liang)(liang)Non-GAAP財(cai)(cai)務(wu)指(zhi)(zhi)(zhi)(zhi)(zhi)標(biao)(biao)(biao),因(yin)此(ci)它們(men)可能無法(fa)與其(qi)他公(gong)司(si)使用(yong)(yong)(yong)的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)其(qi)他類似名(ming)稱的(de)(de)(de)(de)(de)(de)(de)(de)(de)(de)指(zhi)(zhi)(zhi)(zhi)(zhi)標(biao)(biao)(biao)進行(xing)比較。鑒于(yu)上述限(xian)制,您(nin)不(bu)應將(jiang)Non-GAAP財(cai)(cai)務(wu)指(zhi)(zhi)(zhi)(zhi)(zhi)標(biao)(biao)(biao)與GAAP財(cai)(cai)務(wu)指(zhi)(zhi)(zhi)(zhi)(zhi)標(biao)(biao)(biao)分(fen)(fen)(fen)離開看,也(ye)不(bu)能作(zuo)為(wei)其(qi)替代指(zhi)(zhi)(zhi)(zhi)(zhi)標(biao)(biao)(biao)。
這(zhe)(zhe)些(xie)Non-GAAP財(cai)(cai)務(wu)指標的列報(bao)(bao)不應被視(shi)為與根據GAAP編制和列報(bao)(bao)的財(cai)(cai)務(wu)信(xin)(xin)息(xi)相分離或作(zuo)為其替代。集團鼓勵投資者仔細考(kao)慮其在(zai)GAAP下的業績,補充的Non-GAAP信(xin)(xin)息(xi)以(yi)及(ji)這(zhe)(zhe)些(xie)列報(bao)(bao)之間(jian)的調整,以(yi)更全面地了解其業務(wu)。有關這(zhe)(zhe)些(xie)Non-GAAP財(cai)(cai)務(wu)指標的更多信(xin)(xin)息(xi),請參見以(yi)下“Reconciliations of Non-GAAP and GAAP Results”。
詳情請聯系:
華欽科技集團公司
Rhon Galicha
投資者關系辦公室
電話:+86-182-2192-5378
郵箱:
1 “Non-GAAP凈利潤”是一種Non-GAAP的財務指標,其定義為不包括股份補償費用的凈利潤,詳細信息請參閱 |
2 “歸屬于華欽科技股東的Non-GAAP凈利潤”是一種Non-GAAP財務指標,其定義為歸屬于公司的不包括股份補償 |
CLPS INCORPORATION |
|||||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||||
(Amounts in U.S. dollars (“$”), except for number of shares) |
|||||||||
As of December 31, |
As of June 30, |
||||||||
2020 |
2020 |
||||||||
ASSETS |
|||||||||
Current assets |
|||||||||
Cash and cash equivalents |
$ |
25,981,167 |
$ |
12,652,120 |
|||||
Short-term investments |
- |
636,934 |
|||||||
Accounts receivable, net |
31,205,299 |
25,753,856 |
|||||||
Prepayments, deposits and other assets, net |
1,545,239 |
1,280,967 |
|||||||
Prepaid income tax |
884,720 |
15,780 |
|||||||
Amounts due from related parties |
- |
169,185 |
|||||||
Total Current Assets |
59,616,425 |
40,508,842 |
|||||||
Property and equipment, net |
585,079 |
452,472 |
|||||||
Intangible assets, net |
1,202,449 |
1,144,579 |
|||||||
Goodwill |
2,234,615 |
2,118,700 |
|||||||
Long-term investments |
900,091 |
680,131 |
|||||||
Prepayments, deposits and other assets, net |
537,063 |
244,387 |
|||||||
Deferred tax assets, net |
448,154 |
203,247 |
|||||||
Total Assets |
$ |
65,523,876 |
$ |
45,352,358 |
|||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|||||||||
Current liabilities |
|||||||||
Short-term bank loans |
$ |
5,005,402 |
$ |
2,161,239 |
|||||
Accounts payable and other current liabilities |
773,511 |
489,043 |
|||||||
Tax payables |
1,626,017 |
1,426,614 |
|||||||
Contract liabilities |
868,222 |
755,178 |
|||||||
Salaries and benefits payable |
19,472,224 |
11,522,268 |
|||||||
Amount due to related parties |
67,918 |
- |
|||||||
Total Current Liabilities |
27,813,294 |
16,354,342 |
|||||||
Long-term bank loans |
16,925 |
22,554 |
|||||||
Deferred tax liabilities |
143,846 |
163,163 |
|||||||
Unrecognized tax benefits |
311,923 |
194,939 |
|||||||
TOTAL LIABILITIES |
28,285,988 |
16,734,998 |
|||||||
Commitments and Contingencies |
|||||||||
Shareholders’ Equity |
|||||||||
Common stock, $0.0001 par value, 100,000,000 shares authorized; 16,345,053 |
1,635 |
1,593 |
|||||||
Additional paid-in capital |
30,081,334 |
28,586,048 |
|||||||
Statutory reserves |
2,954,993 |
2,803,811 |
|||||||
Retained earnings (accumulated deficits) |
2,028,791 |
(2,680,143) |
|||||||
Accumulated other comprehensive income (loss) |
770,144 |
(1,362,665) |
|||||||
Total CLPS Incorporation’s Shareholders’ Equity |
35,836,897 |
27,348,644 |
|||||||
Non-controlling Interests |
1,400,991 |
1,268,716 |
|||||||
Total Shareholders’ Equity |
37,237,888 |
28,617,360 |
|||||||
Total Liabilities and Shareholders’ Equity |
$ |
65,523,876 |
$ |
45,352,358 |
|||||
* The shares and per share data are presented on a retroactive basis to reflect the nominal share issuance. |
CLPS INCORPORATION |
|||||||||
UNAUDITED CONDENSED CONSOLIDATED statements |
|||||||||
of INCOME AND COMPREHENSIVE INCOME |
|||||||||
(Amounts in U.S. dollars ("$"), except for number of shares) |
|||||||||
For the six months ended |
|||||||||
2020 |
2019 |
||||||||
Revenues |
58,318,208 |
42,568,264 |
|||||||
Less: Cost of revenues (note 1) |
(39,840,283) |
(27,191,640) |
|||||||
Gross profit |
18,477,925 |
15,376,624 |
|||||||
Operating expenses |
|||||||||
Selling and marketing expenses (note 1) |
1,793,807 |
1,404,227 |
|||||||
Research and development expenses |
6,161,188 |
5,020,520 |
|||||||
General and administrative expenses (note 1) |
6,629,000 |
7,897,096 |
|||||||
Other operating (loss), net |
- |
(187,496) |
|||||||
Total operating expenses |
14,583,995 |
14,134,347 |
|||||||
Income from operations |
3,893,930 |
1,242,277 |
|||||||
Subsidies and other income, net |
1,185,916 |
1,371,912 |
|||||||
Other expenses |
(49,224) |
(30,093) |
|||||||
Income before income tax and share of income in equity investees |
5,030,622 |
2,584,096 |
|||||||
Provision for income taxes |
92,214 |
388,843 |
|||||||
Income before share of income in equity investees Share of (loss) income in equity investees, net of tax Net income |
4,938,408 (6,127) 4,932,281 |
2,195,253 99,468 2,294,721 |
|||||||
Less: Net income (loss) attributable to non-controlling interests |
72,165 |
(74,220) |
|||||||
Net income attributable to CLPS Incorporation’s shareholders |
$ |
4,860,116 |
$ |
2,368,941 |
|||||
Other comprehensive income (loss) |
|||||||||
Foreign currency translation gain (loss) |
$ |
2,226,431 |
$ |
(139,745) |
|||||
Less: foreign currency translation gain attributable to non-controlling interests |
93,622 |
7,349 |
|||||||
Other comprehensive income (loss) attributable to CLPS Incorporation’s shareholders |
$ |
2,132,809 |
$ |
(147,094) |
|||||
Comprehensive income attributable to |
|||||||||
CLPS Incorporation shareholders |
$ |
6,992,925 |
$ |
2,221,847 |
|||||
Non-controlling interests |
165,787 |
(66,351) |
|||||||
$ |
7,158,712 |
$ |
2,155,496 |
||||||
Basic earnings per common share* |
$ |
0.30 |
$ |
0.17 |
|||||
Weighted average number of share outstanding - basic |
16,147,508 |
14,152,616 |
|||||||
Diluted earnings per common share* |
$ |
0.30 |
$ |
0.17 |
|||||
Weighted average number of share outstanding - diluted |
16,174,530 |
14,204,248 |
|||||||
Note: |
|||||||||
(1)Includes share-based compensation expenses as follows: |
|||||||||
Cost of revenues |
$ |
4,183 |
$ |
5,068 |
|||||
Selling and marketing expenses |
79,531 |
30,316 |
|||||||
General and administrative expenses |
1,411,613 |
1,031,265 |
|||||||
$ |
1,495,327 |
$ |
1,066,649 |
||||||
*The shares and per share data are presented on a retroactive basis to reflect the nominal share issuance. |
CLPS INCORPORATION |
|||||||||
UNAUDITED RECONCILIATION OF NON-GAAP AND GAAP RESULTS |
|||||||||
(Amounts in U.S. dollars ("$"), except for number of shares) |
|||||||||
For the six months ended |
|||||||||
2020 |
2019 |
||||||||
Cost of revenues |
$ |
39,840,283 |
$ |
27,191,640 |
|||||
Less: share-based compensation expenses |
4,183 |
5,068 |
|||||||
Non-GAAP cost of revenues |
$ |
39,836,100 |
$ |
27,186,572 |
|||||
Selling and marketing expenses |
$ |
1,793,807 |
$ |
1,404,227 |
|||||
Less: share-based compensation expenses |
79,531 |
30,316 |
|||||||
Non-GAAP selling and marketing |
$ |
1,714,276 |
$ |
1,373,911 |
|||||
General and administrative expenses |
$ |
6,629,000 |
$ |
7,897,096 |
|||||
Less: share-based compensation expenses |
1,411,613 |
1,031,265 |
|||||||
Non-GAAP general and administrative |
$ |
5,217,387 |
$ |
6,865,831 |
|||||
Operating income |
$ |
3,893,930 |
$ |
1,242,277 |
|||||
Add: share-based compensation expenses |
1,495,327 |
1,066,649 |
|||||||
Non-GAAP operating income |
$ |
5,389,257 |
$ |
2,308,926 |
|||||
Operating Margin |
6.7% |
2.9% |
|||||||
Add: share-based compensation expenses |
2.5% |
2.5% |
|||||||
Non-GAAP operating margin |
9.2% |
5.4% |
|||||||
Net income |
$ |
4,932,281 |
$ |
2,294,721 |
|||||
Add: share-based compensation expenses |
1,495,327 |
1,066,649 |
|||||||
Non-GAAP net income |
$ |
6,427,608 |
$ |
3,361,370 |
|||||
Net income attributable to CLPS Incorporation’s shareholders |
$ |
4,860,116 |
$ |
2,368,941 |
|||||
Add: share-based compensation expenses |
1,495,327 |
1,066,649 |
|||||||
Non-GAAP net income attributable to |
$ |
6,355,443 |
$ |
3,435,590 |
|||||
Weighted average number of share |
16,147,508 |
14,152,616 |
|||||||
GAAP Basic earnings per common share |
$ |
0.30 |
$ |
0.17 |
|||||
Add: share-based compensation expenses |
0.09 |
0.07 |
|||||||
Non-GAAP basic earnings per common share |
$ |
0.39 |
$ |
0.24 |
|||||
Weighted average number of share |
16,174,530 |
14,204,248 |
|||||||
Add: effect of dilutive securities |
- |
- |
|||||||
Weighted average number of share |
16,174,530 |
14,204,248 |
|||||||
GAAP diluted earnings per common share |
$ |
0.30 |
$ |
0.17 |
|||||
Add: share-based compensation expenses |
0.09 |
0.07 |
|||||||
Non-GAAP diluted earnings per common |
$ |
0.39 |
$ |
0.24 |
|||||